Allied Blenders and Distillers
ABDL · NSEValuation
Blended fair value using DCF and peer comparison methods.
Peer comparison
How this company stacks up against sector peers on valuation and quality metrics.
FMCG · 8 peers · sector medians shown
| Company | Mkt Cap | P/E | P/B | EV/EBITDA | ROE | Net Margin | Rev CAGR 3y |
|---|---|---|---|---|---|---|---|
Allied Blenders and Distillers ABDL · you | ₹17,649 Cr | 77.4× | 10.6× | 33.3× | 13.7% | 3.0% | 2.1% |
| Sector median | — | 38.9× | 6.6× | 30.1× | 21.4% | 15.5% | 6.3% |
| Dabur India DABUR | ₹75,577 Cr | 39.9× | 6.6× | 31.0× | 16.6% | 14.4% | 4.6% |
| Colgate Palmolive India COLPAL | ₹56,549 Cr | 42.7× | 35.7× | 30.7× | 83.7% | 22.0% | 4.9% |
| Radico Khaitan RADICO | ₹46,880 Cr | 77.2× | 14.1× | 46.7× | 18.2% | 2.9% | 18.1% |
| Patanjali Foods PATANJALI | ₹45,929 Cr | 25.2× | 3.5× | 29.6× | 13.9% | 4.5% | 8.4% |
| United Breweries UBL | ₹35,406 Cr | 85.0× | 7.8× | 41.1× | 9.1% | 2.4% | 1.6% |
| Godfrey Phillips India GODFRYPHLP | ₹35,362 Cr | 22.3× | 5.5× | 22.3× | 24.6% | 16.7% | 28.9% |
| Gillette India GILLETTE | ₹25,006 Cr | 38.0× | 26.2× | 26.5× | 69.1% | 21.1% | 7.8% |
| Emami EMAMILTD | ₹17,324 Cr | 22.0× | 5.8× | 18.2× | 26.5% | 20.5% | 3.5% |
Allied trades at a premium to sector peers on P/E (77.4× vs median 38.9×). The market is pricing in higher growth — worth verifying whether recent revenue trends support that expectation.
Business quality
Key profitability, efficiency, and solvency metrics.
Financial health
Piotroski F-Score, Altman Z-Score, and key solvency ratios.
Full financial data
Charts and annual statements for income, balance sheet and cash flow.
Income trend
Revenue, profit and margin trends over time.
Cash flow
Where cash comes from and where it goes.
Balance sheet
Assets show what the company owns. Liabilities show what it owes. Equity is what's left for shareholders.
How the company is funded — equity is owners' money, debt is long-term borrowing, current liabilities are short-term obligations.