Antony Waste Handling Cell

AWHCL · NSE

— · —

₹364.35

Closing price — 29 Sept 2026

Market cap ₹521 Cr · EPS ₹8.99

Valuation

Blended fair value using DCF and peer comparison methods.

See if Antony Waste Handling Cell is undervalued

Unlock intrinsic value for 4,800+ Indian stocks — free.

Company in heavy investment phase. DCF based on operating cash flow. Peer comparison weighted more heavily.

The intrinsic value shown is an algorithmic estimate based on publicly available financial data — including DCF analysis, peer comparison, and historical financials. It is not a research report, investment advice, or a recommendation to buy, sell, or hold any security. Stock valuations involve uncertainty and may differ significantly from market prices. Please consult a SEBI-registered investment adviser before making any investment decision.

Peer comparison

How this company stacks up against sector peers on valuation and quality metrics.

Utilities · 8 peers · sector medians shown

Better than medianWorse than median

Company	Mkt Cap	P/E	P/B	EV/EBITDA	ROE	Net Margin	Rev CAGR 3y
Antony Waste Handling Cell AWHCL · you	₹541 Cr	14.5×	1.5×	2.8×	10.2%	7.2%	7.2%
Sector median	—	23.2×	2.8×	14.1×	11.9%	3.5%	18.7%
Refex Industries Limited REFEX	₹4,074 Cr	14.2×	6.4×	—	45.3%	0.1%	—
Enviro Infra Engineers Limited EIEL	₹3,496 Cr	19.1×	2.8×	9.9×	14.8%	16.0%	50.2%
EMS Limited EMSLIMITED	₹2,097 Cr	23.2×	2.0×	15.0×	8.6%	12.4%	10.8%
Denta Water and Infra Solutions Limited DENTA	₹1,561 Cr	39.2×	4.7×	38.7×	11.9%	10.4%	19.8%
RAJESH POWER SERVICES LIMITED RAJESH	₹1,506 Cr	10.9×	—	—	—	—	—
Eco Recycling Limited ECORECO	₹948 Cr	39.6×	11.7×	—	29.6%	0.4%	—
JITF INFRALOGISTICS LIMITED JITFINFRA	₹814 Cr	3958.8×	2.5×	—	0.1%	0.1%	—
Concord Enviro Systems Limited CEWATER	₹554 Cr	23.7×	0.9×	13.2×	3.5%	3.5%	17.6%

Peer comparison verdict

Antony trades at a discount to sector peers on P/E (13.9× vs median 23.2×). This may signal undervaluation — or reflect lower expected growth or higher perceived risk versus the peer group.

Business quality

Valuation

P/E ratio

13.9×

P/B ratio

—

EV/EBITDA

—

Price/Sales

—

Returns

ROE

10.2%

ROCE

9.2%

ROA

—

Growth

Revenue CAGR (3yr)

7.2%

EPS CAGR (3yr)

3.5%

Efficiency

Asset turnover

—

FCF yield

15.9%

Dividend yield

0.1%

Liquidity & Solvency

Debt / Equity

0.27×

Debt / EBITDA

—

Interest coverage

5.2×

Current ratio

1.18×

Quick ratio

—

Financial health

Piotroski F-Score, Altman Z-Score, and key solvency ratios.

Financial health data is not yet available for this company.

Full financial data

Charts and annual statements for income, balance sheet and cash flow.

Income trend

Revenue, profit and margin trends over time.

Revenue

Net profit

Operating margin

Net margin

Revenue

₹1,053 Cr

Net profit

₹75 Cr

Operating margin

—

Net margin

7.2%

Revenue and net profit in ₹ Crores (left axis). Margins % on right axis.

Cash flow

Where cash comes from and where it goes.

Operating CFInvesting CFFinancing CFFree cash flow

Operating CF — Cash earned from running the business. The core engine of financial health.

Investing CF — Cash spent on assets and equipment. Negative is normal — it means the company is investing in growth.

Financing CF — Cash from borrowing or repaying loans and dividends. Negative means debt is being repaid.

Free cash flow — Operating CF minus capex. Cash left after keeping the business running. Positive and growing is ideal.

Operating CF

₹142.54 Cr

Investing CF

₹0 Cr

Financing CF

₹0 Cr

Free cash flow

₹82.83 Cr

Balance sheet

Assets show what the company owns. Liabilities show what it owes. Equity is what's left for shareholders.

How the company is funded — equity is owners' money, debt is long-term borrowing, current liabilities are short-term obligations.

Equity

Debt

Current liabilities

Total assets

—

Total debt

₹200 Cr

Equity

₹739 Cr

Debt / Equity

0.27×

Numbers are illustrative — order-of-magnitude correct. For precise figures, refer to the company's annual report on BSE/NSE.

Shareholding pattern

Who owns this company and how that has changed.

What shareholding tells you: When promoters (founders/controlling shareholders) increase their stake, it usually signals confidence in the business. Rising FII (foreign funds) interest means international money is moving in. High promoter pledge is a risk — pledged shares can be force-sold if the stock price falls sharply.

Latest quarter

Promoter

46.1%

FII

13.1%

-1.7 pp QoQ

DII

3.4%

-0.0 pp QoQ

Retail

37.4%

Trend over time (%)

Quarterly data

Category	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Change (YoY)
Promoter	46.2%	46.1%	46.1%	46.1%	46.1%	46.1%	46.1%	46.1%	46.1%	46.1%	46.1%	46.1%	0.0 ppYoY
FII (Foreign)	13.8%	12.4%	11.9%	10.8%	11.4%	10.5%	11.0%	13.1%	12.8%	11.8%	14.8%	13.1%	-0.0 ppYoY
DII (Domestic)	6.1%	6.1%	6.6%	5.1%	4.0%	4.4%	4.7%	3.7%	3.7%	3.7%	3.4%	3.4%	-0.3 ppYoY
Retail	33.9%	35.3%	35.3%	37.9%	38.5%	39.0%	38.2%	37.1%	37.4%	38.4%	35.7%	37.4%	+0.3 ppYoY

Signals from the trend

➡️

PromoterStable — no notable buying or selling

📉

FIINet sellers (0.7pp) — foreign institutional interest is declining

📉

DIINet sellers (2.7pp) — domestic funds are reducing

Overall cautious — FII outflows warrant monitoring.

pp = percentage points. FII = Foreign Institutional Investors. DII = Domestic Institutional Investors (MFs, insurance). Data sourced from NSE/BSE filings. Verify on BSE/NSE before any investment decision.