Baroda Rayon Corpn. Ltd. — Peer Comparison

How the peer fair value is calculated and which companies were used as benchmarks.

Peer selection

Peers are selected from the same Real estate development industry. 8 companies were matched as valid comparables.

Same-industry peers share similar business models, cost structures, and growth prospects — making them the most appropriate benchmarks for valuation multiples.

Peer comparison table

Real estate development · 8 peers · sector medians shown

Better than medianWorse than median

Company	Mkt Cap	P/E	P/B	EV/EBITDA	ROE	Net Margin	Rev CAGR 3y
Baroda Rayon Corpn. Ltd. BARODARY · you	₹285 Cr	8.5×	0.8×	—	9.8%	1.0%	—
Sector median	—	24.2×	1.6×	11.2×	9.8%	4.9%	33.2%
Embassy Developments Limited EMBDL	₹2,829 Cr	—	0.3×	—	-8.8%	-50.4%	68.2%
Arkade Developers Limited ARKADE	₹2,365 Cr	472.1×	2.9×	339.7×	0.6%	0.7%	54.8%
Arvind SmartSpaces Limited ARVSMART	₹2,328 Cr	31.6×	4.7×	16.9×	14.9%	17.1%	30.1%
Ajmera Realty & Infra India Limited AJMERA	₹2,083 Cr	15.4×	1.6×	8.8×	10.7%	13.7%	36.2%
Marathon Nextgen Realty Limited MARATHON	₹1,939 Cr	12.1×	1.1×	13.5×	8.9%	40.9%	-11.5%
Alembic Limited ALEMBICLTD	₹1,886 Cr	24.2×	2.9×	2.9×	11.9%	9.2%	9.1%
Meghna Infracon Infrastructure Limited MIIL	₹1,480 Cr	326.0×	98.8×	—	30.2%	0.3%	—
Shriram Properties Limited SHRIRAMPPS	₹1,332 Cr	45.4×	0.8×	—	1.8%	0.3%	—

Peer comparison verdict

Baroda trades at a discount to sector peers on P/E (8.5× vs median 24.2×). This may signal undervaluation — or reflect lower expected growth or higher perceived risk versus the peer group.

How the peer fair value is calculated

Three valuation methods are weighted by sector. Each gives a fair value based on how sector peers are currently priced.

Method breakdown

20% weight · 5 peers

Sector median PE24.2×

Fair value via PE₹354

50% weight · 7 peers

Sector median PB1.6×

Fair value via PB₹256

EV/EBITDA

30% weight · 4 peers

Sector median EV/EBITDA11.2×

Fair value via EV/EBITDA—

Blended peer fair value₹284

Why median? Why these weights?

Median over mean: The sector median is used instead of the average because valuation multiples have extreme outliers — one high-growth company at 200× P/E would dramatically skew a mean. The median gives the middle value in the peer set, which better represents typical pricing.

Sector-specific weights: The weight given to each method reflects what matters most in this sector. For banks, P/B dominates because their value is tied to book assets. For IT companies, P/E carries the most weight because earnings quality matters more than asset base. For capital-intensive businesses, EV/EBITDA accounts for varying debt levels across peers and removes financing structure bias.

Limitations of peer comparison

Peer comparison assumes comparable companies are truly comparable — which is never perfectly true. Sector classifications can be imperfect: a conglomerate classified as "IT" may also have significant manufacturing revenue. Small peer counts (below 5) reduce confidence, as a single outlier can skew the sector median. When the entire sector is broadly expensive, peer comparison will show even an expensive stock as "fairly valued" relative to its peers.

The peer fair value shown is an algorithmic estimate based on publicly available financial data. It is not investment advice or a recommendation to buy, sell, or hold any security. Please consult a SEBI-registered investment adviser before making any investment decision.