Bharat Wire Ropes — Peer Comparison

How the peer fair value is calculated and which companies were used as benchmarks.

Peer selection

Peers are selected from the same Cables & wires industry. 8 companies were matched as valid comparables.

Same-industry peers share similar business models, cost structures, and growth prospects — making them the most appropriate benchmarks for valuation multiples.

Peer comparison table

Cables & wires · 8 peers · sector medians shown

Better than medianWorse than median

Company	Mkt Cap	P/E	P/B	EV/EBITDA	ROE	Net Margin	Rev CAGR 3y
Bharat Wire Ropes BHARATWIRE · you	₹752 Cr	22.2×	1.4×	5.9×	8.9%	12.3%	0.1%
Sector median	—	26.8×	5.6×	8.2×	15.7%	0.0%	21.5%
Universal Cables Limited UNIVCABLES	₹5,701 Cr	49.9×	6.5×	—	13.0%	0.0%	—
Ram Ratna Wires Limited RAMRAT	₹4,437 Cr	34.0×	10.8×	—	31.8%	0.0%	—
Vidya Wires Limited VIDYAWIRES	₹1,902 Cr	29.5×	—	—	—	0.0%	—
Dynamic Cables Limited DYCL	₹1,073 Cr	26.1×	4.8×	8.2×	18.5%	7.0%	21.5%
Delton Cables Ltd. DLTNCBL	₹530 Cr	27.6×	6.4×	—	23.2%	0.0%	—
JD CABLES LIMITED JDCABLES	₹471 Cr	14.8×	—	—	—	—	—
Cords Cable Industries Limited CORDSCABLE	₹309 Cr	14.2×	1.4×	6.5×	10.2%	2.2%	21.9%
D P Wires Limited DPWIRES	₹303 Cr	14.6×	1.0×	15.8×	6.6%	3.7%	-26.6%

Peer comparison verdict

Bharat trades at a discount to sector peers on P/E (22.2× vs median 26.8×). This may signal undervaluation — or reflect lower expected growth or higher perceived risk versus the peer group.

How the peer fair value is calculated

Three valuation methods are weighted by sector. Each gives a fair value based on how sector peers are currently priced.

Method breakdown

35% weight · 8 peers

Sector median PE26.8×

Fair value via PE₹202

25% weight · 6 peers

Sector median PB5.6×

Fair value via PB₹671

EV/EBITDA

40% weight · 3 peers

Sector median EV/EBITDA8.2×

Fair value via EV/EBITDA₹232

Blended peer fair value₹331

Why median? Why these weights?

Median over mean: The sector median is used instead of the average because valuation multiples have extreme outliers — one high-growth company at 200× P/E would dramatically skew a mean. The median gives the middle value in the peer set, which better represents typical pricing.

Sector-specific weights: The weight given to each method reflects what matters most in this sector. For banks, P/B dominates because their value is tied to book assets. For IT companies, P/E carries the most weight because earnings quality matters more than asset base. For capital-intensive businesses, EV/EBITDA accounts for varying debt levels across peers and removes financing structure bias.

Limitations of peer comparison

Peer comparison assumes comparable companies are truly comparable — which is never perfectly true. Sector classifications can be imperfect: a conglomerate classified as "IT" may also have significant manufacturing revenue. Small peer counts (below 5) reduce confidence, as a single outlier can skew the sector median. When the entire sector is broadly expensive, peer comparison will show even an expensive stock as "fairly valued" relative to its peers.

The peer fair value shown is an algorithmic estimate based on publicly available financial data. It is not investment advice or a recommendation to buy, sell, or hold any security. Please consult a SEBI-registered investment adviser before making any investment decision.