Cochin Shipyard

COCHINSHIP · NSE

— · —

₹1,458

Closing price — 19 Jun 2026

Market cap ₹38,335 Cr · EPS ₹17.75

Loading financial data for Cochin Shipyard…

Valuation

Blended fair value using DCF and peer comparison methods.

Peer comparison

How this company stacks up against sector peers on valuation and quality metrics.

Defence & aerospace · 7 peers · sector medians shown

Better than medianWorse than median

Company	Mkt Cap	P/E	P/B	EV/EBITDA	ROE	Net Margin	Rev CAGR 3y
Cochin Shipyard COCHINSHIP · you	₹38,335 Cr	53.5×	6.5×	47.3×	12.2%	14.3%	28.5%
Sector median	—	73.7×	9.9×	46.4×	15.6%	19.9%	26.8%
Mazagoan Dock Shipbuilders MAZDOCK	₹98,243 Cr	37.3×	9.9×	43.4×	26.5%	19.9%	18.4%
Bharat Dynamics BDL	₹44,070 Cr	103.5×	10.3×	197.3×	9.9%	17.2%	-0.6%
Garden Reach Shipbuilders & Engineers GRSE	₹30,354 Cr	40.6×	11.6×	38.2×	28.5%	10.7%	39.8%
Data Patterns India DATAPATTNS	₹25,473 Cr	85.4×	13.4×	68.7×	15.6%	29.3%	26.8%
HBL Engineering HBLENGINE	₹21,182 Cr	26.6×	9.8×	19.6×	36.8%	24.7%	34.1%
BEML BEML	₹14,792 Cr	104.6×	5.0×	49.5×	4.8%	3.2%	3.7%
Zen Technologies ZENTEC	₹14,261 Cr	73.7×	7.5×	57.5×	10.2%	28.1%	46.5%

Peer comparison verdict

Cochin trades at a discount to sector peers on P/E (53.5× vs median 73.7×). This may signal undervaluation — or reflect lower expected growth or higher perceived risk versus the peer group.

Business quality

Key profitability, efficiency, and solvency metrics.

Financial health

Piotroski F-Score, Altman Z-Score, and key solvency ratios.

Full financial data

Charts and annual statements for income, balance sheet and cash flow.

Income trend

Revenue, profit and margin trends over time.

Income statement data is loading…

Cash flow

Where cash comes from and where it goes.

Operating CFInvesting CFFinancing CFFree cash flow

Operating CF — Cash earned from running the business. The core engine of financial health.

Investing CF — Cash spent on assets and equipment. Negative is normal — it means the company is investing in growth.

Financing CF — Cash from borrowing or repaying loans and dividends. Negative means debt is being repaid.

Free cash flow — Operating CF minus capex. Cash left after keeping the business running. Positive and growing is ideal.

Operating CF

-₹1,234.08 Cr

Investing CF

₹0 Cr

Financing CF

₹0 Cr

Free cash flow

-₹1,385.24 Cr

Balance sheet

Assets show what the company owns. Liabilities show what it owes. Equity is what's left for shareholders.

How the company is funded — equity is owners' money, debt is long-term borrowing, current liabilities are short-term obligations.

Equity

Debt

Current liabilities

Total assets

—

Total debt

₹1,099 Cr

Equity

₹5,873 Cr

Debt / Equity

0.19×

Numbers are illustrative — order-of-magnitude correct. For precise figures, refer to the company's annual report on BSE/NSE.

Shareholding pattern

Who owns this company and how that has changed.