Waterways Leisure Tourism
CORDELIA · NSEValuation
Blended fair value using DCF and peer comparison methods.
The intrinsic value shown is an algorithmic estimate based on publicly available financial data — including DCF analysis, peer comparison, and historical financials. It is not a research report, investment advice, or a recommendation to buy, sell, or hold any security. Stock valuations involve uncertainty and may differ significantly from market prices. Please consult a SEBI-registered investment adviser before making any investment decision.
Peer comparison
How this company stacks up against sector peers on valuation and quality metrics.
Consumer Services · 8 peers · sector medians shown
| Company | Mkt Cap | P/E | P/B | EV/EBITDA | ROE | Net Margin | Rev CAGR 3y |
|---|---|---|---|---|---|---|---|
Waterways Leisure Tourism CORDELIA · you | ₹758 Cr | — | — | — | — | 0.1% | — |
| Sector median | — | 55.7× | 6.5× | 25.9× | 6.8% | 1.5% | 17.8% |
| Ventive Hospitality Limited VENTIVE | ₹13,520 Cr | 56.5× | — | — | — | 0.4% | — |
| Vedant Fashions Limited MANYAVAR | ₹13,295 Cr | 33.9× | 6.5× | 20.3× | 19.1% | 26.2% | 1.9% |
| WESTLIFE FOODWORLD LIMITED WESTLIFE | ₹9,084 Cr | 1530.6× | 18.1× | — | 1.2% | — | — |
| Aditya Vision Limited AVL | ₹8,336 Cr | 68.4× | 11.6× | 37.5× | 17.0% | 4.4% | 26.4% |
| V2 Retail Limited V2RETAIL | ₹7,891 Cr | 44.4× | 27.5× | — | 61.8% | 0.0% | — |
| Entero Healthcare Solutions Limited ENTERO | ₹7,867 Cr | 54.9× | 3.7× | 31.5× | 6.8% | 1.7% | 25.9% |
| Restaurant Brands Asia Limited RBA | ₹7,053 Cr | -46.8× | 3.9× | — | -8.3% | -0.0% | — |
| Electronics Mart India Limited EMIL | ₹6,823 Cr | 69.0× | 4.5× | 15.7× | 6.6% | 1.5% | 9.7% |
Waterways is fairly valued relative to sector peers — trading near the sector median on key multiples (P/E ~55.7×, EV/EBITDA ~25.9×). Focus on execution quality and earnings trajectory from here.
Business quality
Valuation
Returns
Growth
Efficiency
Liquidity & Solvency
Financial health
Piotroski F-Score, Altman Z-Score, and key solvency ratios.
Full financial data
Charts and annual statements for income, balance sheet and cash flow.
Income trend
Revenue, profit and margin trends over time.
Cash flow
Where cash comes from and where it goes.
Balance sheet
Assets show what the company owns. Liabilities show what it owes. Equity is what's left for shareholders.