Country Condo's — Peer Comparison
How the peer fair value is calculated and which companies were used as benchmarks.
Sign in to see this
Sign inPeer selection
Peers are selected from the same Real estate development industry. 8 companies were matched as valid comparables.
Same-industry peers share similar business models, cost structures, and growth prospects — making them the most appropriate benchmarks for valuation multiples.
Peer comparison table
Real estate development · 8 peers · sector medians shown
| Company | Mkt Cap | P/E | P/B | EV/EBITDA | ROE | Net Margin | Rev CAGR 3y |
|---|---|---|---|---|---|---|---|
Country Condo's COUNCODOS · you | ₹47 Cr | 75.9× | 1.9× | — | 2.5% | 0.0% | — |
| Sector median | — | 20.9× | 2.8× | 8.4× | 35.5% | 0.4% | 467.9% |
| Nila Spaces Limited NILASPACES | ₹494 Cr | 16.3× | 2.8× | 8.4× | 16.7% | 15.4% | 467.9% |
| Suratwwala Business Group Limited SBGLP | ₹447 Cr | 14.0× | 7.2× | — | 51.3% | 0.3% | — |
| EMAMI REALTY LIMITED EMAMIREAL | ₹391 Cr | -2.5× | -5.2× | — | 208.3% | -3.1% | — |
| RDB Real Estate Constructions Limited RRECL | ₹369 Cr | 49.9× | — | — | — | 0.4% | — |
| Nimbus Projects Limited NIMBSPROJ | ₹345 Cr | -13.6× | -80.8× | — | 596.8% | -35.3% | — |
| RDB INFRASTRUCTURE AND POWER LIMITED RDBIPL | ₹342 Cr | 25.4× | 9.1× | — | 35.5% | 0.2% | — |
| Baroda Rayon Corpn. Ltd. BARODARY | ₹285 Cr | 8.5× | 0.8× | — | 9.8% | 1.0% | — |
| MADALA HOLDINGS LIMITED MADALA | ₹280 Cr | 164.7× | 2.6× | — | 1.6% | 0.9% | — |
Country trades at a premium to sector peers on P/E (75.9× vs median 20.9×). The market is pricing in higher growth — worth verifying whether recent revenue trends support that expectation.
Sign in to see this
Sign inWhy median? Why these weights?
Median over mean: The sector median is used instead of the average because valuation multiples have extreme outliers — one high-growth company at 200× P/E would dramatically skew a mean. The median gives the middle value in the peer set, which better represents typical pricing.
Sector-specific weights: The weight given to each method reflects what matters most in this sector. For banks, P/B dominates because their value is tied to book assets. For IT companies, P/E carries the most weight because earnings quality matters more than asset base. For capital-intensive businesses, EV/EBITDA accounts for varying debt levels across peers and removes financing structure bias.
Limitations of peer comparison
Peer comparison assumes comparable companies are truly comparable — which is never perfectly true. Sector classifications can be imperfect: a conglomerate classified as "IT" may also have significant manufacturing revenue. Small peer counts (below 5) reduce confidence, as a single outlier can skew the sector median. When the entire sector is broadly expensive, peer comparison will show even an expensive stock as "fairly valued" relative to its peers.
The peer fair value shown is an algorithmic estimate based on publicly available financial data. It is not investment advice or a recommendation to buy, sell, or hold any security. Please consult a SEBI-registered investment adviser before making any investment decision.