Crest Ventures

CREST · NSE

— · —

₹356.9

Closing price — 29 Sept 2026

Market cap ₹1,014 Cr · EPS ₹17.12

Valuation

Blended fair value using DCF and peer comparison methods.

See if Crest Ventures is undervalued

Unlock intrinsic value for 4,800+ Indian stocks — free.

DCF not applicable for financial companies. Intrinsic value based on peer P/B comparison.

The intrinsic value shown is an algorithmic estimate based on publicly available financial data — including DCF analysis, peer comparison, and historical financials. It is not a research report, investment advice, or a recommendation to buy, sell, or hold any security. Stock valuations involve uncertainty and may differ significantly from market prices. Please consult a SEBI-registered investment adviser before making any investment decision.

Peer comparison

How this company stacks up against sector peers on valuation and quality metrics.

Financial Services · 8 peers · sector medians shown

Better than medianWorse than median

Company	Mkt Cap	P/E	P/B	EV/EBITDA	ROE	Net Margin	Rev CAGR 3y
Crest Ventures CREST · you	₹1,031 Cr	21.6×	0.8×	11.9×	3.6%	29.6%	-37.4%
Sector median	—	19.8×	2.9×	22.9×	11.6%	15.5%	14.0%
Religare Enterprises Limited RELIGARE	₹7,810 Cr	-214.8×	3.8×	—	-1.8%	—	—
Kama Holdings Limited KAMAHOLD	₹7,670 Cr	8.5×	1.0×	3.4×	11.6%	5.9%	2.1%
Bengal & Assam Company Limited BENGALASM	₹7,164 Cr	8.6×	0.7×	21.1×	7.7%	34.8%	-47.6%
India Shelter Finance Corporation Limited INDIASHLTR	₹6,960 Cr	15.0×	2.3×	24.8×	15.7%	36.4%	36.7%
Seshaasai Technologies Limited STYL	₹6,612 Cr	24.6×	—	—	—	0.2%	—
Mrugesh Trading Ltd. MRUTR	₹6,553 Cr	—	348.9×	—	-1.7%	-0.1%	—
Paisalo Digital Limited PAISALO	₹5,480 Cr	26.7×	3.5×	29.3×	13.2%	25.1%	25.9%
Tourism Finance Corporation of India Limited TFCILTD	₹5,435 Cr	35.3×	4.7×	—	13.2%	—	—

Peer comparison verdict

Crest is fairly valued relative to sector peers — trading near the sector median on key multiples (P/E ~19.8×, EV/EBITDA ~22.9×). Focus on execution quality and earnings trajectory from here.

Business quality

Valuation

P/E ratio

21.2×

P/B ratio

—

EV/EBITDA

—

Price/Sales

—

Returns

ROE

3.6%

ROCE

—

ROA

—

Growth

Revenue CAGR (3yr)

-37.4%

EPS CAGR (3yr)

-50.9%

Efficiency

Asset turnover

—

FCF yield

3.7%

Dividend yield

0.3%

Liquidity & Solvency

Debt / Equity

0.15×

Debt / EBITDA

—

Interest coverage

4.4×

Current ratio

—

Quick ratio

—

Financial health

Piotroski F-Score, Altman Z-Score, and key solvency ratios.

Financial health data is not yet available for this company.

Full financial data

Charts and annual statements for income, balance sheet and cash flow.

Income trend

Revenue, profit and margin trends over time.

Revenue

Net profit

Operating margin

Net margin

Revenue

₹158 Cr

Net profit

₹47 Cr

Operating margin

—

Net margin

29.6%

Revenue and net profit in ₹ Crores (left axis). Margins % on right axis.

Cash flow

Where cash comes from and where it goes.

Operating CFInvesting CFFinancing CFFree cash flow

Operating CF — Cash earned from running the business. The core engine of financial health.

Investing CF — Cash spent on assets and equipment. Negative is normal — it means the company is investing in growth.

Financing CF — Cash from borrowing or repaying loans and dividends. Negative means debt is being repaid.

Free cash flow — Operating CF minus capex. Cash left after keeping the business running. Positive and growing is ideal.

Operating CF

₹48.67 Cr

Investing CF

₹0 Cr

Financing CF

₹0 Cr

Free cash flow

₹37.76 Cr

Balance sheet

Assets show what the company owns. Liabilities show what it owes. Equity is what's left for shareholders.

How the company is funded — equity is owners' money, debt is long-term borrowing, current liabilities are short-term obligations.

Equity

Debt

Current liabilities

Total assets

—

Total debt

₹196 Cr

Equity

₹1,307 Cr

Debt / Equity

0.15×

Numbers are illustrative — order-of-magnitude correct. For precise figures, refer to the company's annual report on BSE/NSE.

Shareholding pattern

Who owns this company and how that has changed.

What shareholding tells you: When promoters (founders/controlling shareholders) increase their stake, it usually signals confidence in the business. Rising FII (foreign funds) interest means international money is moving in. High promoter pledge is a risk — pledged shares can be force-sold if the stock price falls sharply.

Latest quarter

Promoter

69.8%

+0.1 pp QoQ

FII

1.7%

DII

0.0%

Retail

27.8%

Trend over time (%)

Quarterly data

Category	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Change (YoY)
Promoter	69.1%	69.1%	69.1%	69.1%	69.1%	69.1%	69.5%	69.8%	69.8%	69.8%	69.8%	69.8%	+0.1 ppYoY
FII (Foreign)	5.3%	4.7%	3.3%	1.3%	1.4%	1.4%	1.5%	1.6%	1.6%	1.6%	1.7%	1.7%	+0.1 ppYoY
DII (Domestic)	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0 ppYoY
Retail	24.7%	25.3%	26.7%	28.7%	28.6%	28.6%	28.2%	27.7%	27.7%	27.7%	27.9%	27.8%	+0.1 ppYoY

Signals from the trend

📈

PromoterUp 0.7pp — insiders are adding to their stake

📉

FIINet sellers (3.6pp) — foreign institutional interest is declining

➡️

DIIStable

Mixed signals — promoter buying on the positive side, but FII outflows adds uncertainty.

pp = percentage points. FII = Foreign Institutional Investors. DII = Domestic Institutional Investors (MFs, insurance). Data sourced from NSE/BSE filings. Verify on BSE/NSE before any investment decision.