CUPID BREWERIES AND DISTILLERIES LIMITED
CUPIDALBV · NSEon the next trading day
Valuation
Blended fair value using DCF and peer comparison methods.
The intrinsic value shown is an algorithmic estimate based on publicly available financial data — including DCF analysis, peer comparison, and historical financials. It is not a research report, investment advice, or a recommendation to buy, sell, or hold any security. Stock valuations involve uncertainty and may differ significantly from market prices. Please consult a SEBI-registered investment adviser before making any investment decision.
Peer comparison
How this company stacks up against sector peers on valuation and quality metrics.
Fast Moving Consumer Goods · 8 peers · sector medians shown
| Company | Mkt Cap | P/E | P/B | EV/EBITDA | ROE | Net Margin | Rev CAGR 3y |
|---|---|---|---|---|---|---|---|
CUPID BREWERIES AND DISTILLERIES LIMITED CUPIDALBV · you | ₹252 Cr | -400.6× | -131.1× | — | 32.5% | — | — |
| Sector median | — | 20.1× | 2.7× | 14.0× | 8.6% | 1.2% | 5.8% |
| Sundrop Brands Limited SUNDROP | ₹2,503 Cr | 97.3× | 5.1× | — | 5.2% | 0.0% | — |
| Bajaj Hindusthan Sugar Limited BAJAJHIND | ₹2,457 Cr | 20.5× | 1.1× | 16.6× | 3.3% | 2.3% | -4.9% |
| Eveready Industries India Limited EVEREADY | ₹2,451 Cr | 15.1× | 4.2× | 23.9× | 27.5% | 11.8% | 3.1% |
| Sanstar Limited SANSTAR | ₹2,229 Cr | 50.6× | 3.3× | — | 6.5% | 0.0% | — |
| Vintage Coffee And Beverages Limited VINCOFE | ₹2,161 Cr | 156.1× | 7.7× | — | 4.9% | 0.0% | — |
| Venky's (India) Limited VENKEYS | ₹2,152 Cr | 12.8× | 1.5× | — | 11.7% | 0.0% | — |
| GM Breweries Limited GMBREW | ₹2,030 Cr | 12.9× | 1.9× | 11.4× | 14.5% | 5.3% | 8.6% |
| Parag Milk Foods Limited PARAGMILK | ₹1,994 Cr | 19.7× | 2.2× | 8.5× | 10.7% | 3.5% | 9.7% |
CUPID looks attractively valued — trading at a discount to sector peers on P/E (-400.6× vs sector median 20.1×) while delivering above-average returns on equity (32.5% vs 8.6%).
Business quality
Valuation
Returns
Growth
Efficiency
Liquidity & Solvency
Financial health
Piotroski F-Score, Altman Z-Score, and key solvency ratios.
Full financial data
Charts and annual statements for income, balance sheet and cash flow.
Income trend
Revenue, profit and margin trends over time.
Cash flow
Where cash comes from and where it goes.
Balance sheet
Assets show what the company owns. Liabilities show what it owes. Equity is what's left for shareholders.