GARWARE OFFSHORE SERVICES LIMITED
GARWAOFFS · NSEon the next trading day
Valuation
Blended fair value using DCF and peer comparison methods.
The intrinsic value shown is an algorithmic estimate based on publicly available financial data — including DCF analysis, peer comparison, and historical financials. It is not a research report, investment advice, or a recommendation to buy, sell, or hold any security. Stock valuations involve uncertainty and may differ significantly from market prices. Please consult a SEBI-registered investment adviser before making any investment decision.
Peer comparison
How this company stacks up against sector peers on valuation and quality metrics.
Services · 8 peers · sector medians shown
| Company | Mkt Cap | P/E | P/B | EV/EBITDA | ROE | Net Margin | Rev CAGR 3y |
|---|---|---|---|---|---|---|---|
GARWARE OFFSHORE SERVICES LIMITED GARWAOFFS · you | ₹149 Cr | -15.2× | 1.4× | — | -9.5% | -0.2% | — |
| Sector median | — | 45.2× | 3.5× | 17.5× | 8.7% | 1.4% | 16.1% |
| Navkar Corporation Limited NAVKARCORP | ₹1,458 Cr | 49.5× | 0.8× | 13.2× | 1.5% | 4.4% | 15.9% |
| Creative Newtech Limited CNL | ₹1,441 Cr | 29.9× | 5.1× | 20.4× | 17.0% | 2.3% | 16.2% |
| Updater Services Limited UDS | ₹1,415 Cr | 20.2× | 1.8× | — | 8.9% | 0.0% | — |
| Texmaco Infrastructure & Holdings Limited TEXINFRA | ₹1,380 Cr | 171.9× | 0.8× | — | 0.5% | 0.5% | — |
| Taal Tech Limited TAALTECH | ₹1,335 Cr | 22.4× | 72.4× | — | 323.8% | 0.3% | — |
| Sobhagya Mercantile Ltd. SOBME | ₹1,252 Cr | 57.3× | 18.2× | — | 29.8% | 0.1% | — |
| One Point One Solutions Limited ONEPOINT | ₹1,035 Cr | 41.0× | 3.5× | 15.0× | 8.6% | 12.2% | 30.7% |
| Inox Green Energy Services Limited INOXGREEN | ₹1,000 Cr | 67.9× | 4.4× | 20.0× | 6.0% | 36.4% | 3.9% |
GARWARE trades at a discount to sector peers on P/E (-15.2× vs median 45.2×). This may signal undervaluation — or reflect lower expected growth or higher perceived risk versus the peer group.
Business quality
Valuation
Returns
Growth
Efficiency
Liquidity & Solvency
Financial health
Piotroski F-Score, Altman Z-Score, and key solvency ratios.
Full financial data
Charts and annual statements for income, balance sheet and cash flow.
Income trend
Revenue, profit and margin trends over time.
Cash flow
Where cash comes from and where it goes.
Balance sheet
Assets show what the company owns. Liabilities show what it owes. Equity is what's left for shareholders.