IRB Infrastructure Developers
IRB · NSEValuation
Blended fair value using DCF and peer comparison methods.
DCF discounts future cash flows to present value. Peer methods compare against sector multiples. Averaging both reduces the limitations of each method alone.
The intrinsic value shown is an algorithmic estimate based on publicly available financial data — including DCF analysis, peer comparison, and historical financials. It is not a research report, investment advice, or a recommendation to buy, sell, or hold any security. Stock valuations involve uncertainty and may differ significantly from market prices. Please consult a SEBI-registered investment adviser before making any investment decision.
Peer comparison
How this company stacks up against sector peers on valuation and quality metrics.
Infrastructure · 4 peers · sector medians shown
| Company | Mkt Cap | P/E | P/B | EV/EBITDA | ROE | Net Margin | Rev CAGR 3y |
|---|---|---|---|---|---|---|---|
IRB Infrastructure Developers IRB · you | ₹2,043 Cr | — | 0.1× | 9.0× | -2.1% | -5.8% | 62.6% |
| Sector median | — | 20.4× | 3.1× | 15.8× | 11.4% | 5.3% | 5.8% |
| Engineers India ENGINERSIN | ₹13,441 Cr | 19.5× | 4.3× | 19.3× | 22.0% | 17.6% | 5.7% |
| IRCON International IRCON | ₹12,730 Cr | 21.4× | 1.9× | 23.7× | 9.0% | 6.6% | -4.4% |
| Blue Dart Express BLUEDART | ₹11,141 Cr | 44.6× | 6.2× | 12.3× | 13.9% | 4.0% | 5.9% |
| NCC NCC | ₹8,997 Cr | 13.6× | 1.2× | 5.8× | 8.6% | 3.2% | 10.2% |
IRB is fairly valued relative to sector peers — trading near the sector median on key multiples (P/E ~20.4×, EV/EBITDA ~15.8×). Focus on execution quality and earnings trajectory from here.
Business quality
Valuation
Returns
Growth
Efficiency
Liquidity & Solvency
Financial health
Piotroski F-Score, Altman Z-Score, and key solvency ratios.
Is the business financially healthy?
Two structured frameworks that go beyond a single number to assess financial strength.
Altman Z-Score
Predicts likelihood of financial distress. Above 2.99 = safe zone; 1.81–2.99 = grey zone; below 1.81 = distress.
It will appear once data loads.
Full financial data
Charts and annual statements for income, balance sheet and cash flow.
Income trend
Revenue, profit and margin trends over time.
Revenue and net profit in ₹ Crores (left axis). Margins % on right axis.
Cash flow
Where cash comes from and where it goes.
Balance sheet
Assets show what the company owns. Liabilities show what it owes. Equity is what's left for shareholders.
How the company is funded — equity is owners' money, debt is long-term borrowing, current liabilities are short-term obligations.