Sai Silks (Kalamandir)
KALAMANDIR · NSEValuation
Blended fair value using DCF and peer comparison methods.
DCF discounts future cash flows to present value. Peer methods compare against sector multiples. Averaging both reduces the limitations of each method alone.
The intrinsic value shown is an algorithmic estimate based on publicly available financial data — including DCF analysis, peer comparison, and historical financials. It is not a research report, investment advice, or a recommendation to buy, sell, or hold any security. Stock valuations involve uncertainty and may differ significantly from market prices. Please consult a SEBI-registered investment adviser before making any investment decision.
Peer comparison
How this company stacks up against sector peers on valuation and quality metrics.
Retail · 4 peers · sector medians shown
| Company | Mkt Cap | P/E | P/B | EV/EBITDA | ROE | Net Margin | Rev CAGR 3y |
|---|---|---|---|---|---|---|---|
Sai Silks (Kalamandir) KALAMANDIR · you | ₹178 Cr | 1.2× | 0.1× | — | 11.2% | 8.4% | 7.4% |
| Sector median | — | 50.7× | 2.3× | — | 9.2% | 3.0% | 40.6% |
| Aditya Birla Fashion and Retail ABFRL | ₹7,531 Cr | — | 1.2× | — | -13.3% | -9.5% | -13.0% |
| Raymond Limited RAYMOND | ₹4,998 Cr | 108.0× | 0.5× | — | 0.5% | 0.7% | 123.0% |
| D. P. Abhushan Limited DPABHUSHAN | ₹2,175 Cr | 9.8× | 3.3× | — | 33.5% | 5.2% | 27.2% |
| JHS Svendgaard Retail Ventures Limited RETAIL | ₹830 Cr | 50.7× | 9.4× | — | 18.0% | 5.3% | 54.0% |
Sai trades at a discount to sector peers on P/E (1.2× vs median 50.7×). This may signal undervaluation — or reflect lower expected growth or higher perceived risk versus the peer group.
Business quality
Valuation
Returns
Growth
Efficiency
Liquidity & Solvency
Financial health
Piotroski F-Score, Altman Z-Score, and key solvency ratios.
Full financial data
Charts and annual statements for income, balance sheet and cash flow.
Income trend
Revenue, profit and margin trends over time.
Revenue and net profit in ₹ Crores (left axis). Margins % on right axis.
Cash flow
Where cash comes from and where it goes.
Balance sheet
Assets show what the company owns. Liabilities show what it owes. Equity is what's left for shareholders.
How the company is funded — equity is owners' money, debt is long-term borrowing, current liabilities are short-term obligations.