Khemani Distributors & Marketing Limited
KDML · NSEon the next trading day
Valuation
Blended fair value using DCF and peer comparison methods.
The intrinsic value shown is an algorithmic estimate based on publicly available financial data — including DCF analysis, peer comparison, and historical financials. It is not a research report, investment advice, or a recommendation to buy, sell, or hold any security. Stock valuations involve uncertainty and may differ significantly from market prices. Please consult a SEBI-registered investment adviser before making any investment decision.
Peer comparison
How this company stacks up against sector peers on valuation and quality metrics.
Consumer Services · 8 peers · sector medians shown
| Company | Mkt Cap | P/E | P/B | EV/EBITDA | ROE | Net Margin | Rev CAGR 3y |
|---|---|---|---|---|---|---|---|
Khemani Distributors & Marketing Limited KDML · you | ₹275 Cr | -21.2× | — | — | — | — | — |
| Sector median | — | 36.1× | 2.9× | 14.1× | 3.8% | 0.4% | 7.8% |
| Imagicaaworld Entertainment Limited IMAGICAA | ₹2,697 Cr | 89.9× | 2.5× | — | 2.8% | 0.3% | — |
| Easy Trip Planners Limited EASEMYTRIP | ₹2,554 Cr | — | 2.8× | — | -4.9% | -7.4% | 6.1% |
| Oriental Hotels Limited ORIENTHOT | ₹2,455 Cr | 36.1× | 3.2× | 18.9× | 8.9% | 13.8% | 7.8% |
| Apeejay Surrendra Park Hotels Limited PARKHOTELS | ₹2,397 Cr | 39.2× | 1.9× | 11.6× | 4.9% | 9.3% | 11.8% |
| Veranda Learning Solutions Limited VERANDA | ₹2,367 Cr | -2233.2× | 3.5× | — | -0.2% | -0.0% | — |
| Kaushalya Infrastructure Development Corporation Limited KAUSHALYA | ₹2,120 Cr | 3.2× | 0.5× | 780.1× | 16.8% | 0.5% | 58.7% |
| SPICE LOUNGE FOOD WORKS LIMITED SPICELOUNG | ₹1,927 Cr | — | 18.7× | — | 0.1% | 0.0% | — |
| EIH Associated Hotels Limited EIHAHOTELS | ₹1,838 Cr | 20.9× | 3.0× | 14.1× | 14.5% | 22.7% | 4.4% |
Khemani trades at a discount to sector peers on P/E (-21.2× vs median 36.1×). This may signal undervaluation — or reflect lower expected growth or higher perceived risk versus the peer group.
Business quality
Valuation
Returns
Growth
Efficiency
Liquidity & Solvency
Financial health
Piotroski F-Score, Altman Z-Score, and key solvency ratios.
Full financial data
Charts and annual statements for income, balance sheet and cash flow.
Income trend
Revenue, profit and margin trends over time.
Cash flow
Where cash comes from and where it goes.
Balance sheet
Assets show what the company owns. Liabilities show what it owes. Equity is what's left for shareholders.