Sri Lotus Developers and Realty

LOTUSDEV · NSE

— · —

₹176.54

Closing price — 10 Aug 2026

Market cap ₹7,695 Cr · EPS ₹0.39

Valuation

Blended fair value using DCF and peer comparison methods.

See if Sri Lotus Developers and Realty is undervalued

Unlock intrinsic value for 4,800+ Indian stocks — free.

Cyclical company. DCF based on normalised positive cash flows only. Peer comparison weighted more heavily.

The intrinsic value shown is an algorithmic estimate based on publicly available financial data — including DCF analysis, peer comparison, and historical financials. It is not a research report, investment advice, or a recommendation to buy, sell, or hold any security. Stock valuations involve uncertainty and may differ significantly from market prices. Please consult a SEBI-registered investment adviser before making any investment decision.

Peer comparison

How this company stacks up against sector peers on valuation and quality metrics.

Real estate development · 8 peers · sector medians shown

Better than medianWorse than median

Company	Mkt Cap	P/E	P/B	EV/EBITDA	ROE	Net Margin	Rev CAGR 3y
Sri Lotus Developers and Realty LOTUSDEV · you	₹7,695 Cr	34.5×	4.5×	23.5×	12.4%	30.8%	66.4%
Sector median	—	28.7×	3.3×	19.1×	9.5%	16.7%	18.5%
Godrej Properties GODREJPROP	₹59,986 Cr	33.0×	3.2×	-120.5×	9.7%	36.1%	31.6%
Oberoi Realty OBEROIRLTY	₹59,391 Cr	23.7×	3.3×	19.1×	14.0%	41.7%	12.7%
Anant Raj ANANTRAJ	₹19,464 Cr	34.0×	3.3×	30.5×	9.6%	22.1%	37.9%
Brigade Enterprises BRIGADE	₹15,893 Cr	24.4×	2.3×	15.0×	9.4%	11.3%	18.3%
Sobha SOBHA	₹13,903 Cr	71.9×	3.0×	46.1×	4.1%	3.7%	16.2%
Aditya Birla Real Estate ABREL	₹13,386 Cr	—	3.6×	—	-2.8%	-25.3%	-52.6%
Signatureglobal India SIGNATURE	₹11,339 Cr	10.4×	6.1×	10.8×	59.2%	42.2%	18.7%
Max Estates Limited MAXESTATES	₹7,929 Cr	569.5×	3.0×	—	0.5%	6.3%	22.9%

Peer comparison verdict

Sri trades at a premium to sector peers on P/E (34.5× vs median 28.7×). The market is pricing in higher growth — worth verifying whether recent revenue trends support that expectation.

Business quality

Valuation

P/E ratio

34.5×

P/B ratio

—

EV/EBITDA

—

Price/Sales

—

Returns

ROE

12.4%

ROCE

14.2%

ROA

—

Growth

Revenue CAGR (3yr)

66.4%

EPS CAGR (3yr)

142.4%

Efficiency

Asset turnover

—

FCF yield

-4.2%

Dividend yield

0.3%

Liquidity & Solvency

Debt / Equity

0.01×

Debt / EBITDA

—

Interest coverage

143.8×

Current ratio

6.08×

Quick ratio

—

Financial health

Piotroski F-Score, Altman Z-Score, and key solvency ratios.

Financial health data is not yet available for this company.

Full financial data

Charts and annual statements for income, balance sheet and cash flow.

Income trend

Revenue, profit and margin trends over time.

Revenue

Net profit

Operating margin

Net margin

Revenue

₹769 Cr

Net profit

₹237 Cr

Operating margin

—

Net margin

30.8%

Revenue and net profit in ₹ Crores (left axis). Margins % on right axis.

Cash flow

Where cash comes from and where it goes.

Operating CFInvesting CFFinancing CFFree cash flow

Operating CF — Cash earned from running the business. The core engine of financial health.

Investing CF — Cash spent on assets and equipment. Negative is normal — it means the company is investing in growth.

Financing CF — Cash from borrowing or repaying loans and dividends. Negative means debt is being repaid.

Free cash flow — Operating CF minus capex. Cash left after keeping the business running. Positive and growing is ideal.

Operating CF

-₹325.85 Cr

Investing CF

₹0 Cr

Financing CF

₹0 Cr

Free cash flow

-₹326.31 Cr

Balance sheet

Assets show what the company owns. Liabilities show what it owes. Equity is what's left for shareholders.

How the company is funded — equity is owners' money, debt is long-term borrowing, current liabilities are short-term obligations.

Equity

Debt

Current liabilities

Total assets

—

Total debt

₹27 Cr

Equity

₹1,911 Cr

Debt / Equity

0.01×

Numbers are illustrative — order-of-magnitude correct. For precise figures, refer to the company's annual report on BSE/NSE.

Shareholding pattern

Who owns this company and how that has changed.

What shareholding tells you: When promoters (founders/controlling shareholders) increase their stake, it usually signals confidence in the business. Rising FII (foreign funds) interest means international money is moving in. High promoter pledge is a risk — pledged shares can be force-sold if the stock price falls sharply.

Latest quarter

Promoter

81.9%

FII

1.2%

+0.2 pp QoQ

DII

1.7%

+0.1 pp QoQ

Retail

15.2%

Trend over time (%)

Quarterly data

Category	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Change (YoY)
Promoter	81.9%	81.9%	81.9%	81.9%	0.0 ppvs oldest
FII (Foreign)	2.5%	1.8%	1.0%	1.2%	-1.3 ppvs oldest
DII (Domestic)	3.0%	2.8%	1.6%	1.7%	-1.3 ppvs oldest
Retail	12.5%	13.5%	15.6%	15.2%	+2.7 ppvs oldest

Signals from the trend

➡️

PromoterStable — no notable buying or selling

📉

FIINet sellers (1.3pp) — foreign institutional interest is declining

📉

DIINet sellers (1.3pp) — domestic funds are reducing

Overall cautious — FII outflows warrant monitoring.

pp = percentage points. FII = Foreign Institutional Investors. DII = Domestic Institutional Investors (MFs, insurance). Data sourced from NSE/BSE filings. Verify on BSE/NSE before any investment decision.