Mahanagar Telephone Nigam Intrinsic Value
Valuation
Blended fair value using DCF and peer comparison methods.
Mahanagar Telephone Nigam Intrinsic Value Analysis
The latest available EOD closing price for Mahanagar Telephone Nigam (MTNL) is ₹23 per share. Understock's estimated intrinsic value is ₹27 per share. This estimate is 18.4% above that price; the page's comparison band labels the shares undervalued.
The stored classification marks DCF as not applicable, so the displayed estimate uses the peer-based value of ₹27 without a DCF figure. Peer comparison uses 8 matched industry companies and contributing P/S multiples.
How Understock Calculates Intrinsic Value
Understock follows the company's stored valuation classification. Where DCF applies, the model discounts projected or normalized cash flows and terminal value using stored assumptions. Peer valuation compares available company multiples with medians from matched industry or sector companies, with a curated peer-group fallback where database matches are unavailable; the contributing multiples and their weights depend on sector rules and available data. For this page, the available displayed estimate comes from peer valuation. DCF and peer estimates can differ because they use different assumptions, financial metrics, and market reference points.
See Mahanagar Telephone Nigam peer valuation · What intrinsic value means
The intrinsic value shown is an algorithmic estimate based on publicly available financial data — including DCF analysis, peer comparison, and historical financials. It is not a research report, investment advice, or a recommendation to buy, sell, or hold any security. Stock valuations involve uncertainty and may differ significantly from market prices. Please consult a SEBI-registered investment adviser before making any investment decision.
Mahanagar Telephone Nigam Peer Comparison
How this company stacks up against sector peers on valuation and quality metrics.
Telecommunication · 8 peers · sector medians shown
| Company | Mkt Cap | P/E | P/B | EV/EBITDA | ROE | Net Margin | Rev CAGR 3y |
|---|---|---|---|---|---|---|---|
Mahanagar Telephone Nigam MTNL · you | ₹1,443 Cr | — | — | — | 10.4% | -324.9% | 0.7% |
| Sector median | — | 16.9× | 4.4× | 7.9× | 9.0% | 3.7% | 6.3% |
| GTL Limited GTL | ₹9,079 Cr | 2.0× | — | 8.3× | -14.9% | 56.8% | -2.0% |
| Optiemus Infracom Limited OPTIEMUS | ₹4,973 Cr | 74.7× | 6.3× | 52.5× | 8.5% | 3.7% | 14.6% |
| Pace Digitek Limited PACEDIGITK | ₹3,803 Cr | 13.1× | 1.8× | 7.6× | 13.5% | 11.3% | 73.8% |
| ROUTE MOBILE LIMITED ROUTE | ₹3,183 Cr | 26.4× | 2.5× | — | 9.6% | 0.1% | — |
| Bondada Engineering Limited BONDADA | ₹3,121 Cr | 16.9× | — | — | — | — | — |
| GTL Infrastructure Limited GTLINFRA | ₹1,478 Cr | 2.0× | — | 3.5× | -14.9% | 56.8% | -2.0% |
| Valiant Communications Ltd. VALIANT | ₹1,385 Cr | 54.8× | 25.3× | — | 46.2% | 0.3% | — |
| STL Networks Limited STLNETWORK | ₹1,260 Cr | -31.5× | — | — | — | -0.1% | — |
Mahanagar is fairly valued relative to sector peers — trading near the sector median on key multiples (P/E ~16.9×, EV/EBITDA ~7.9×). Focus on execution quality and earnings trajectory from here.
Business quality
Valuation
Returns
Growth
Efficiency
Liquidity & Solvency
Financial health
Piotroski F-Score, Altman Z-Score, and key solvency ratios.
Full financial data
Charts and annual statements for income, balance sheet and cash flow.
Income trend
Revenue, profit and margin trends over time.
Revenue and net profit in ₹ Crores (left axis). Margins % on right axis.
Cash flow
Where cash comes from and where it goes.
Balance sheet
Assets show what the company owns. Liabilities show what it owes. Equity is what's left for shareholders.
How the company is funded — equity is owners' money, debt is long-term borrowing, current liabilities are short-term obligations.