Om Power Transmission Intrinsic Value

OMPOWERConstructionSmall CapNSE

Market cap ₹435 CrEPS ₹2.34

Current market price

₹162.93

-₹3.18 (-1.91%)

NSE · 9 Oct 2026

Closing price

Intrinsic Value Estimate

Based on DCF and peer comparison with Bear / Base / Bull scenarios.

Final Intrinsic Value

₹120.36

-26.13% vs market

Overvalued

vs Market Price

-26.13%

Overvalued

Valuation range₹91.37 – ₹224.90

Bear
₹91.37Base
₹120.36central estimateBull
₹224.90

Scenario range reflects DCF assumptions and peer-multiple distribution.

Om Power Transmission Intrinsic Value Analysis

The latest available EOD closing price for Om Power Transmission (OMPOWER) is ₹163 per share. Understock's estimated intrinsic value is ₹120 per share. This estimate is 26.1% below that price; the page's comparison band labels the shares overvalued.

The stored DCF estimate is ₹113, and the peer-based estimate is ₹124. The displayed value combines them using the stored DCF weight of 35% and peer weight of 65%. Peer comparison uses 8 matched industry companies and contributing P/E, P/B, EV/EBITDA multiples.

For context, available company data reports ROCE of 39.7% and P/E of 10.2×. These metrics describe the business and are not separate intrinsic-value estimates.

How Understock Calculates Intrinsic Value

Understock follows the company's stored valuation classification. Where DCF applies, the model discounts projected or normalized cash flows and terminal value using stored assumptions. Peer valuation compares available company multiples with medians from matched industry or sector companies, with a curated peer-group fallback where database matches are unavailable; the contributing multiples and their weights depend on sector rules and available data. For Om Power Transmission, the displayed estimate uses both stored values and their respective weights. DCF and peer estimates can differ because they use different assumptions, financial metrics, and market reference points.

Review this company's DCF valuation · Learn how DCF works · Use the DCF calculator · See Om Power Transmission peer valuation · What intrinsic value means

Moderately cyclical company. Peer comparison weighted higher than DCF.

The intrinsic value shown is an algorithmic estimate based on publicly available financial data — including DCF analysis, peer comparison, and historical financials. It is not a research report, investment advice, or a recommendation to buy, sell, or hold any security. Stock valuations involve uncertainty and may differ significantly from market prices. Please consult a SEBI-registered investment adviser before making any investment decision.

Om Power Transmission Peer Comparison

How this company stacks up against sector peers on valuation and quality metrics.

Construction · 8 peers · sector medians shown

Better than medianWorse than median

Company	Mkt Cap	P/E	P/B	EV/EBITDA	ROE	Net Margin	Rev CAGR 3y
Om Power Transmission OMPOWER · you	₹435 Cr	10.2×	3.1×	7.5×	29.2%	8.9%	55.2%
Sector median	—	13.0×	1.5×	6.7×	9.5%	7.0%	4.2%
Man Infraconstruction Limited MANINFRA	₹4,559 Cr	20.6×	1.9×	30.3×	8.8%	31.8%	-30.7%
KNR Constructions Limited KNRCON	₹4,359 Cr	8.7×	0.8×	5.8×	8.8%	16.2%	-12.8%
Ahluwalia Contracts (India) Limited AHLUCONT	₹4,295 Cr	16.2×	2.1×	8.0×	12.9%	5.8%	17.2%
Deepak Builders & Engineers India Limited DBEIL	₹3,850 Cr	97.1×	8.6×	48.1×	8.9%	7.2%	8.5%
J.Kumar Infraprojects Limited JKIL	₹3,787 Cr	9.8×	1.1×	3.9×	11.5%	6.8%	10.8%
PSP Projects Limited PSPPROJECT	₹3,658 Cr	54.4×	3.0×	—	5.6%	0.0%	—
H.G. Infra Engineering Limited HGINFRA	₹3,237 Cr	9.8×	1.0×	6.7×	10.1%	6.3%	4.2%
Ashoka Buildcon Limited ASHOKA	₹3,162 Cr	1.5×	0.6×	0.7×	38.8%	33.9%	-2.4%

Peer comparison verdict

Om looks attractively valued — trading at a discount to sector peers on P/E (10.2× vs sector median 13.0×) while delivering above-average returns on equity (29.2% vs 9.5%).

Business quality

Valuation

P/E ratio

10.2×

P/B ratio

—

EV/EBITDA

—

Price/Sales

—

Returns

ROE

29.2%

ROCE

39.7%

ROA

—

Growth

Revenue CAGR (3yr)

55.2%

EPS CAGR (3yr)

85.8%

Efficiency

Asset turnover

—

FCF yield

-7.0%

Dividend yield

—

Liquidity & Solvency

Debt / Equity

0.02×

Debt / EBITDA

—

Interest coverage

7.6×

Current ratio

1.55×

Quick ratio

—

Financial health

Piotroski F-Score, Altman Z-Score, and key solvency ratios.

Financial health data is not yet available for this company.

Full financial data

Charts and annual statements for income, balance sheet and cash flow.

Income trend

Revenue, profit and margin trends over time.

Revenue

Net profit

Operating margin

Net margin

Revenue

₹449 Cr

Net profit

₹40 Cr

Operating margin

—

Net margin

8.9%

Revenue and net profit in ₹ Crores (left axis). Margins % on right axis.

Cash flow

Where cash comes from and where it goes.

Operating CFInvesting CFFinancing CFFree cash flow

Operating CF — Cash earned from running the business. The core engine of financial health.

Investing CF — Cash spent on assets and equipment. Negative is normal — it means the company is investing in growth.

Financing CF — Cash from borrowing or repaying loans and dividends. Negative means debt is being repaid.

Free cash flow — Operating CF minus capex. Cash left after keeping the business running. Positive and growing is ideal.

Operating CF

-₹25.63 Cr

Investing CF

₹0 Cr

Financing CF

₹0 Cr

Free cash flow

-₹30.33 Cr

Balance sheet

Assets show what the company owns. Liabilities show what it owes. Equity is what's left for shareholders.

How the company is funded — equity is owners' money, debt is long-term borrowing, current liabilities are short-term obligations.

Equity

Debt

Current liabilities

Total assets

—

Total debt

₹3 Cr

Equity

₹137 Cr

Debt / Equity

0.02×

Numbers are illustrative — order-of-magnitude correct. For precise figures, refer to the company's annual report on BSE/NSE.

Shareholding pattern

Who owns this company and how that has changed.

What shareholding tells you: When promoters (founders/controlling shareholders) increase their stake, it usually signals confidence in the business. Rising FII (foreign funds) interest means international money is moving in. High promoter pledge is a risk — pledged shares can be force-sold if the stock price falls sharply.

Latest quarter

Promoter

69.0%

FII

4.1%

DII

1.2%

Retail

25.6%

Quarterly data

Category	Jun 2026	Change (YoY)
Promoter	69.0%	0.0 ppvs oldest
FII (Foreign)	4.1%	0.0 ppvs oldest
DII (Domestic)	1.2%	0.0 ppvs oldest
Retail	25.6%	0.0 ppvs oldest

pp = percentage points. FII = Foreign Institutional Investors. DII = Domestic Institutional Investors (MFs, insurance). Data sourced from NSE/BSE filings. Verify on BSE/NSE before any investment decision.