Oswal Pumps

OSWALPUMPS · NSE

— · —

₹266.25

Closing price — 29 Sept 2026

Market cap ₹3,035 Cr · EPS ₹2.97

Valuation

Blended fair value using DCF and peer comparison methods.

See if Oswal Pumps is undervalued

Unlock intrinsic value for 4,800+ Indian stocks — free.

Cyclical company. DCF based on normalised positive cash flows only. Peer comparison weighted more heavily.

The intrinsic value shown is an algorithmic estimate based on publicly available financial data — including DCF analysis, peer comparison, and historical financials. It is not a research report, investment advice, or a recommendation to buy, sell, or hold any security. Stock valuations involve uncertainty and may differ significantly from market prices. Please consult a SEBI-registered investment adviser before making any investment decision.

Peer comparison

How this company stacks up against sector peers on valuation and quality metrics.

Capital Goods · 8 peers · sector medians shown

Better than medianWorse than median

Company	Mkt Cap	P/E	P/B	EV/EBITDA	ROE	Net Margin	Rev CAGR 3y
Oswal Pumps OSWALPUMPS · you	₹3,170 Cr	4.2×	2.0×	2.8×	44.7%	18.2%	75.0%
Sector median	—	62.9×	10.1×	46.5×	12.2%	12.2%	8.9%
Happy Forgings Limited HAPPYFORGE	₹21,732 Cr	62.9×	8.9×	46.0×	14.2%	19.5%	8.9%
LMW Limited LMW	₹20,224 Cr	153.2×	7.0×	118.4×	4.6%	4.1%	-12.1%
INOX India Limited INOXINDIA	₹19,306 Cr	68.5×	15.8×	54.4×	23.1%	16.2%	18.0%
Azad Engineering Limited AZAD	₹16,846 Cr	129.6×	11.3×	75.2×	8.7%	22.0%	33.8%
Aequs Limited AEQUS	₹16,733 Cr	—	11.4×	—	-7.6%	-9.2%	15.8%
Ratnamani Metals & Tubes Limited RATNAMANI	₹16,468 Cr	48.0×	4.9×	—	10.3%	0.1%	—
Ingersoll Rand (India) Limited INGERRAND	₹15,358 Cr	56.8×	23.6×	46.5×	41.6%	18.4%	6.6%
Kirloskar Brothers Limited KIRLOSBROS	₹15,203 Cr	41.1×	6.2×	28.7×	15.2%	8.2%	6.8%

Peer comparison verdict

Oswal looks attractively valued — trading at a discount to sector peers on P/E (4.0× vs sector median 62.9×) while delivering above-average returns on equity (44.7% vs 12.2%).

Business quality

Valuation

P/E ratio

4.0×

P/B ratio

—

EV/EBITDA

—

Price/Sales

—

Returns

ROE

44.7%

ROCE

57.1%

ROA

—

Growth

Revenue CAGR (3yr)

75.0%

EPS CAGR (3yr)

122.4%

Efficiency

Asset turnover

—

FCF yield

-9.6%

Dividend yield

—

Liquidity & Solvency

Debt / Equity

0.01×

Debt / EBITDA

—

Interest coverage

28.1×

Current ratio

4.55×

Quick ratio

—

Financial health

Piotroski F-Score, Altman Z-Score, and key solvency ratios.

Financial health data is not yet available for this company.

Full financial data

Charts and annual statements for income, balance sheet and cash flow.

Income trend

Revenue, profit and margin trends over time.

Revenue

Net profit

Operating margin

Net margin

Revenue

₹4,129 Cr

Net profit

₹753 Cr

Operating margin

—

Net margin

18.2%

Revenue and net profit in ₹ Crores (left axis). Margins % on right axis.

Cash flow

Where cash comes from and where it goes.

Operating CFInvesting CFFinancing CFFree cash flow

Operating CF — Cash earned from running the business. The core engine of financial health.

Investing CF — Cash spent on assets and equipment. Negative is normal — it means the company is investing in growth.

Financing CF — Cash from borrowing or repaying loans and dividends. Negative means debt is being repaid.

Free cash flow — Operating CF minus capex. Cash left after keeping the business running. Positive and growing is ideal.

Operating CF

-₹154.15 Cr

Investing CF

₹0 Cr

Financing CF

₹0 Cr

Free cash flow

-₹290.88 Cr

Balance sheet

Assets show what the company owns. Liabilities show what it owes. Equity is what's left for shareholders.

How the company is funded — equity is owners' money, debt is long-term borrowing, current liabilities are short-term obligations.

Equity

Debt

Current liabilities

Total assets

—

Total debt

₹11 Cr

Equity

₹1,683 Cr

Debt / Equity

0.01×

Numbers are illustrative — order-of-magnitude correct. For precise figures, refer to the company's annual report on BSE/NSE.

Shareholding pattern

Who owns this company and how that has changed.

What shareholding tells you: When promoters (founders/controlling shareholders) increase their stake, it usually signals confidence in the business. Rising FII (foreign funds) interest means international money is moving in. High promoter pledge is a risk — pledged shares can be force-sold if the stock price falls sharply.

Latest quarter

Promoter

75.7%

-0.0 pp QoQ

FII

0.1%

-0.8 pp QoQ

DII

5.5%

-1.1 pp QoQ

Retail

18.8%

Trend over time (%)

Quarterly data

Category	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Change (YoY)
Promoter	75.7%	75.7%	75.7%	75.7%	75.7%	-0.0 ppYoY
FII (Foreign)	4.4%	3.8%	2.6%	0.8%	0.1%	-4.3 ppYoY
DII (Domestic)	9.1%	9.8%	8.8%	6.6%	5.5%	-3.6 ppYoY
Retail	10.8%	10.8%	12.9%	16.9%	18.8%	+8.0 ppYoY

Signals from the trend

➡️

PromoterStable — no notable buying or selling

📉

FIINet sellers (4.3pp) — foreign institutional interest is declining

📉

DIINet sellers (3.6pp) — domestic funds are reducing

Overall cautious — FII outflows warrant monitoring.

pp = percentage points. FII = Foreign Institutional Investors. DII = Domestic Institutional Investors (MFs, insurance). Data sourced from NSE/BSE filings. Verify on BSE/NSE before any investment decision.