Panasonic Carbon India Co.Ltd — Peer Comparison

How the peer fair value is calculated and which companies were used as benchmarks.

Peer selection

Peers are selected from the same Capital Goods industry. 8 companies were matched as valid comparables.

Same-industry peers share similar business models, cost structures, and growth prospects — making them the most appropriate benchmarks for valuation multiples.

Peer comparison table

Capital Goods · 8 peers · sector medians shown

Better than medianWorse than median

Company	Mkt Cap	P/E	P/B	EV/EBITDA	ROE	Net Margin	Rev CAGR 3y
Panasonic Carbon India Co.Ltd PANCARBON · you	₹218 Cr	11.3×	1.4×	—	11.8%	0.4%	—
Sector median	—	33.1×	2.9×	—	3.8%	-0.5%	-12.4%
Honda India Power Products Limited HONDAPOWER	₹2,177 Cr	33.1×	2.7×	—	8.0%	0.1%	—
Amic Forging Limited AMIC	₹2,176 Cr	75.1×	—	—	—	—	—
CFF FLUID CONTROL LIMITED CFF	₹2,142 Cr	54.6×	—	—	—	—	—
Exicom Tele-Systems Limited EXICOM	₹2,105 Cr	—	3.2×	—	-42.1%	-23.8%	17.6%
HPL Electric & Power Limited HPL	₹2,043 Cr	24.3×	2.4×	—	9.8%	0.0%	—
Tinna Rubber and Infrastructure Limited TINNARUBR	₹1,961 Cr	31.4×	13.1×	—	41.5%	0.1%	—
DCX Systems Limited DCXINDIA	₹1,937 Cr	—	1.3×	—	-0.5%	-1.0%	-16.0%
Kabra Extrusion Technik Limited KABRAEXTRU	₹1,925 Cr	—	4.4×	142.6×	-1.2%	-1.2%	-12.4%

Peer comparison verdict

Panasonic looks attractively valued — trading at a discount to sector peers on P/E (11.3× vs sector median 33.1×) while delivering above-average returns on equity (11.8% vs 3.8%).

Why median? Why these weights?

Median over mean: The sector median is used instead of the average because valuation multiples have extreme outliers — one high-growth company at 200× P/E would dramatically skew a mean. The median gives the middle value in the peer set, which better represents typical pricing.

Sector-specific weights: The weight given to each method reflects what matters most in this sector. For banks, P/B dominates because their value is tied to book assets. For IT companies, P/E carries the most weight because earnings quality matters more than asset base. For capital-intensive businesses, EV/EBITDA accounts for varying debt levels across peers and removes financing structure bias.

Limitations of peer comparison

Peer comparison assumes comparable companies are truly comparable — which is never perfectly true. Sector classifications can be imperfect: a conglomerate classified as "IT" may also have significant manufacturing revenue. Small peer counts (below 5) reduce confidence, as a single outlier can skew the sector median. When the entire sector is broadly expensive, peer comparison will show even an expensive stock as "fairly valued" relative to its peers.

The peer fair value shown is an algorithmic estimate based on publicly available financial data. It is not investment advice or a recommendation to buy, sell, or hold any security. Please consult a SEBI-registered investment adviser before making any investment decision.