RAJASTHAN SECURITIES LIMITED — Peer Comparison

How the peer fair value is calculated and which companies were used as benchmarks.

Peer selection

Peers are selected from the same Oil refining & marketing industry. 8 companies were matched as valid comparables.

Same-industry peers share similar business models, cost structures, and growth prospects — making them the most appropriate benchmarks for valuation multiples.

Peer comparison table

Oil refining & marketing · 8 peers · sector medians shown

Better than medianWorse than median

Company	Mkt Cap	P/E	P/B	EV/EBITDA	ROE	Net Margin	Rev CAGR 3y
RAJASTHAN SECURITIES LIMITED RAJSEC · you	₹427 Cr	6.4×	14.8×	—	230.8%	-1.0%	—
Sector median	—	18.1×	1.9×	9.9×	10.0%	2.6%	10.9%
Sindhu Trade Links Limited SINDHUTRAD	₹3,628 Cr	138.4×	4.0×	—	2.9%	0.1%	—
Panama Petrochem Limited PANAMAPET	₹2,814 Cr	13.2×	1.9×	9.9×	14.5%	6.9%	10.9%
Veedol Corporation Limited VEEDOL	₹2,633 Cr	18.1×	3.6×	—	20.0%	0.1%	—
Gandhar Oil Refinery (India) Limited GANDHAR	₹2,511 Cr	17.7×	1.8×	10.2×	10.0%	3.2%	1.3%
Confidence Petroleum India Limited CONFIPET	₹2,187 Cr	26.4×	1.7×	6.8×	6.5%	2.0%	28.7%
Prabha Energy Limited PRABHA	₹2,135 Cr	2227.9×	—	—	—	0.2%	—
Asian Energy Services Limited ASIANENE	₹1,832 Cr	36.2×	3.7×	19.6×	10.3%	6.5%	93.0%
IRM Energy Limited IRMENERGY	₹859 Cr	16.1×	0.9×	5.4×	5.3%	4.6%	3.7%

Peer comparison verdict

RAJASTHAN looks attractively valued — trading at a discount to sector peers on P/E (6.4× vs sector median 18.1×) while delivering above-average returns on equity (230.8% vs 10.0%).

Why median? Why these weights?

Median over mean: The sector median is used instead of the average because valuation multiples have extreme outliers — one high-growth company at 200× P/E would dramatically skew a mean. The median gives the middle value in the peer set, which better represents typical pricing.

Sector-specific weights: The weight given to each method reflects what matters most in this sector. For banks, P/B dominates because their value is tied to book assets. For IT companies, P/E carries the most weight because earnings quality matters more than asset base. For capital-intensive businesses, EV/EBITDA accounts for varying debt levels across peers and removes financing structure bias.

Limitations of peer comparison

Peer comparison assumes comparable companies are truly comparable — which is never perfectly true. Sector classifications can be imperfect: a conglomerate classified as "IT" may also have significant manufacturing revenue. Small peer counts (below 5) reduce confidence, as a single outlier can skew the sector median. When the entire sector is broadly expensive, peer comparison will show even an expensive stock as "fairly valued" relative to its peers.

The peer fair value shown is an algorithmic estimate based on publicly available financial data. It is not investment advice or a recommendation to buy, sell, or hold any security. Please consult a SEBI-registered investment adviser before making any investment decision.