Fujiyama Power Systems

UTLSOLAR · NSE

— · —

₹380.5

Closing price — 31 Jul 2026

Market cap ₹11,659 Cr · EPS ₹0.93

Valuation

Blended fair value using DCF and peer comparison methods.

Intrinsic Value

₹247

-35.0% vs ₹381

Overvalued

UndervaluedFair valueOvervalued

DCF

₹1

Peer methods

₹494

Intrinsic value

₹247

DCF discounts future cash flows to present value. Peer methods compare against sector multiples. Averaging both reduces the limitations of each method alone.

The intrinsic value shown is an algorithmic estimate based on publicly available financial data — including DCF analysis, peer comparison, and historical financials. It is not a research report, investment advice, or a recommendation to buy, sell, or hold any security. Stock valuations involve uncertainty and may differ significantly from market prices. Please consult a SEBI-registered investment adviser before making any investment decision.

Peer comparison

How this company stacks up against sector peers on valuation and quality metrics.

Consumer Discretionary · 8 peers · sector medians shown

Better than medianWorse than median

Company	Mkt Cap	P/E	P/B	EV/EBITDA	ROE	Net Margin	Rev CAGR 3y
Fujiyama Power Systems UTLSOLAR · you	₹11,659 Cr	36.5×	9.0×	—	23.9%	11.5%	58.8%
Sector median	—	58.4×	7.9×	30.8×	15.3%	4.4%	15.8%
Page Industries PAGEIND	₹43,361 Cr	56.3×	28.6×	38.8×	50.8%	14.6%	3.6%
Voltas VOLTAS	₹43,176 Cr	114.8×	6.8×	70.2×	5.9%	2.6%	14.5%
KALYANKJIL KALYANKJIL	₹39,094 Cr	30.4×	9.0×	—	29.6%	4.1%	36.4%
K.P.R. Mill KPRMILL	₹36,674 Cr	42.3×	6.4×	29.0×	15.2%	13.0%	2.4%
Blue Star BLUESTARCO	₹32,312 Cr	60.5×	9.3×	36.2×	15.4%	4.3%	15.8%
ITC Hotels ITCHOTELS	₹31,932 Cr	38.5×	2.7×	23.8×	7.0%	19.7%	—
Jubilant Foodworks JUBLFOOD	₹27,892 Cr	73.9×	11.9×	15.2×	18.7%	4.5%	22.6%
Amber Enterprises India AMBER	₹27,246 Cr	153.1×	6.2×	30.8×	4.1%	1.5%	20.7%

Peer comparison verdict

Fujiyama looks attractively valued — trading at a discount to sector peers on P/E (36.5× vs sector median 58.4×) while delivering above-average returns on equity (23.9% vs 15.3%).

Business quality

Valuation

P/E ratio

36.5×

P/B ratio

—

EV/EBITDA

—

Price/Sales

—

Returns

ROE

23.9%

ROCE

29.3%

ROA

—

Growth

Revenue CAGR (3yr)

58.8%

EPS CAGR (3yr)

132.0%

Efficiency

Asset turnover

—

FCF yield

-4.4%

Dividend yield

—

Liquidity & Solvency

Debt / Equity

0.11×

Debt / EBITDA

—

Interest coverage

10.2×

Current ratio

1.72×

Quick ratio

—

Financial health

Piotroski F-Score, Altman Z-Score, and key solvency ratios.

Full financial data

Charts and annual statements for income, balance sheet and cash flow.

Income trend

Revenue, profit and margin trends over time.

Revenue

Net profit

Operating margin

Net margin

Revenue

₹2,655 Cr

Net profit

₹304 Cr

Operating margin

—

Net margin

11.5%

Revenue and net profit in ₹ Crores (left axis). Margins % on right axis.

Cash flow

Where cash comes from and where it goes.

Operating CFInvesting CFFinancing CFFree cash flow

Operating CF — Cash earned from running the business. The core engine of financial health.

Investing CF — Cash spent on assets and equipment. Negative is normal — it means the company is investing in growth.

Financing CF — Cash from borrowing or repaying loans and dividends. Negative means debt is being repaid.

Free cash flow — Operating CF minus capex. Cash left after keeping the business running. Positive and growing is ideal.

Operating CF

-₹2.89 Cr

Investing CF

₹0 Cr

Financing CF

₹0 Cr

Free cash flow

-₹516.09 Cr

Balance sheet

Assets show what the company owns. Liabilities show what it owes. Equity is what's left for shareholders.

How the company is funded — equity is owners' money, debt is long-term borrowing, current liabilities are short-term obligations.

Equity

Debt

Current liabilities

Total assets

—

Total debt

₹136 Cr

Equity

₹1,273 Cr

Debt / Equity

0.11×

Numbers are illustrative — order-of-magnitude correct. For precise figures, refer to the company's annual report on BSE/NSE.

Shareholding pattern

Who owns this company and how that has changed.

What shareholding tells you: When promoters (founders/controlling shareholders) increase their stake, it usually signals confidence in the business. Rising FII (foreign funds) interest means international money is moving in. High promoter pledge is a risk — pledged shares can be force-sold if the stock price falls sharply.

Latest quarter

Promoter

86.8%

FII

1.9%

-0.6 pp QoQ

DII

5.6%

+0.9 pp QoQ

Retail

5.7%

Trend over time (%)

Quarterly data

Category	Dec 2025	Mar 2026	Change (YoY)
Promoter	86.8%	86.8%	0.0 ppvs oldest
FII (Foreign)	2.5%	1.9%	-0.6 ppvs oldest
DII (Domestic)	4.7%	5.6%	+0.9 ppvs oldest
Retail	6.0%	5.7%	-0.3 ppvs oldest

Signals from the trend

➡️

PromoterStable — no notable buying or selling

📉

FIINet sellers (0.6pp) — foreign institutional interest is declining

📈

DIINet buyers (+0.9pp) — domestic funds are accumulating

Mixed signals — DII buying on the positive side, but FII outflows adds uncertainty.

pp = percentage points. FII = Foreign Institutional Investors. DII = Domestic Institutional Investors (MFs, insurance). Data sourced from NSE/BSE filings. Verify on BSE/NSE before any investment decision.