Vedanta Aluminium Metal

VAML · NSE

— · —

₹434.45

Closing price — 29 Sept 2026

Market cap ₹1,69,618 Cr · EPS ₹31.71

Valuation

Blended fair value using DCF and peer comparison methods.

See if Vedanta Aluminium Metal is undervalued

Unlock intrinsic value for 4,800+ Indian stocks — free.

FCF adjusted for working capital timing. Based on earnings conversion.

The intrinsic value shown is an algorithmic estimate based on publicly available financial data — including DCF analysis, peer comparison, and historical financials. It is not a research report, investment advice, or a recommendation to buy, sell, or hold any security. Stock valuations involve uncertainty and may differ significantly from market prices. Please consult a SEBI-registered investment adviser before making any investment decision.

Peer comparison

How this company stacks up against sector peers on valuation and quality metrics.

Metals · 3 peers · sector medians shown

Better than medianWorse than median

Company	Mkt Cap	P/E	P/B	EV/EBITDA	ROE	Net Margin	Rev CAGR 3y
Vedanta Aluminium Metal VAML · you	₹1.7 L Cr	13.4×	12.2×	7.6×	90.8%	17.7%	—
Sector median	—	17.9×	2.8×	10.9×	9.8%	4.9%	6.4%
Hindalco Industries HINDALCO	₹2.3 L Cr	18.7×	1.8×	11.0×	9.8%	4.9%	7.2%
Jindal Stainless JSL	₹54,906 Cr	17.2×	2.8×	10.9×	16.1%	7.4%	6.4%
KIOCL Limited KIOCL	₹24,040 Cr	1022.8×	13.5×	—	0.9%	2.7%	-26.5%

Peer comparison verdict

Vedanta looks attractively valued — trading at a discount to sector peers on P/E (13.7× vs sector median 17.9×) while delivering above-average returns on equity (90.8% vs 9.8%).

Business quality

Valuation

P/E ratio

13.7×

P/B ratio

—

EV/EBITDA

—

Price/Sales

—

Returns

ROE

90.8%

ROCE

39.0%

ROA

—

Growth

Revenue CAGR (3yr)

—

EPS CAGR (3yr)

—

Efficiency

Asset turnover

—

FCF yield

—

Dividend yield

—

Liquidity & Solvency

Debt / Equity

2.32×

Debt / EBITDA

—

Interest coverage

5.6×

Current ratio

0.56×

Quick ratio

—

Financial health

Piotroski F-Score, Altman Z-Score, and key solvency ratios.

Financial health data is not yet available for this company.

Full financial data

Charts and annual statements for income, balance sheet and cash flow.

Income trend

Revenue, profit and margin trends over time.

Revenue

Net profit

Operating margin

Net margin

Revenue

₹66,891 Cr

Net profit

₹11,844 Cr

Operating margin

—

Net margin

17.7%

Revenue and net profit in ₹ Crores (left axis). Margins % on right axis.

Cash flow

Where cash comes from and where it goes.

Operating CFInvesting CFFinancing CFFree cash flow

Operating CF — Cash earned from running the business. The core engine of financial health.

Investing CF — Cash spent on assets and equipment. Negative is normal — it means the company is investing in growth.

Financing CF — Cash from borrowing or repaying loans and dividends. Negative means debt is being repaid.

Free cash flow — Operating CF minus capex. Cash left after keeping the business running. Positive and growing is ideal.

Operating CF

₹0 Cr

Investing CF

₹0 Cr

Financing CF

₹0 Cr

Free cash flow

₹0 Cr

Balance sheet

Assets show what the company owns. Liabilities show what it owes. Equity is what's left for shareholders.

How the company is funded — equity is owners' money, debt is long-term borrowing, current liabilities are short-term obligations.

Equity

Debt

Current liabilities

Total assets

—

Total debt

₹30,287 Cr

Equity

₹13,041 Cr

Debt / Equity

2.32×

Numbers are illustrative — order-of-magnitude correct. For precise figures, refer to the company's annual report on BSE/NSE.

Shareholding pattern

Who owns this company and how that has changed.

What shareholding tells you: When promoters (founders/controlling shareholders) increase their stake, it usually signals confidence in the business. Rising FII (foreign funds) interest means international money is moving in. High promoter pledge is a risk — pledged shares can be force-sold if the stock price falls sharply.

Latest quarter

Promoter

56.4%

FII

12.6%

DII

14.0%

Retail

16.9%

Quarterly data

Category	Jun 2026	Change (YoY)
Promoter	56.4%	0.0 ppvs oldest
FII (Foreign)	12.6%	0.0 ppvs oldest
DII (Domestic)	14.0%	0.0 ppvs oldest
Retail	16.9%	0.0 ppvs oldest

pp = percentage points. FII = Foreign Institutional Investors. DII = Domestic Institutional Investors (MFs, insurance). Data sourced from NSE/BSE filings. Verify on BSE/NSE before any investment decision.