Vraj Iron and Steel
VRAJ · NSEValuation
Blended fair value using DCF and peer comparison methods.
DCF discounts future cash flows to present value. Peer methods compare against sector multiples. Averaging both reduces the limitations of each method alone.
The intrinsic value shown is an algorithmic estimate based on publicly available financial data — including DCF analysis, peer comparison, and historical financials. It is not a research report, investment advice, or a recommendation to buy, sell, or hold any security. Stock valuations involve uncertainty and may differ significantly from market prices. Please consult a SEBI-registered investment adviser before making any investment decision.
Peer comparison
How this company stacks up against sector peers on valuation and quality metrics.
Metals & Mining · 5 peers · sector medians shown
| Company | Mkt Cap | P/E | P/B | EV/EBITDA | ROE | Net Margin | Rev CAGR 3y |
|---|---|---|---|---|---|---|---|
Vraj Iron and Steel VRAJ · you | ₹404 Cr | 12.6× | 0.9× | — | 7.5% | 5.4% | 4.5% |
| Sector median | — | 23.7× | 2.5× | 17.2× | 15.5% | 8.9% | 12.8% |
| Sarda Energy and Minerals SARDAEN | ₹18,768 Cr | 17.0× | 2.5× | 11.6× | 15.0% | 19.4% | 10.5% |
| NMDC Steel NSLNISP | ₹14,419 Cr | 246.6× | 1.1× | 11.4× | 0.4% | 0.4% | — |
| Jain Resource Recycling JAINREC | ₹12,725 Cr | 35.5× | 8.2× | 22.8× | 22.3% | 3.6% | 46.0% |
| Gravita India GRAVITA | ₹11,674 Cr | 30.5× | 4.7× | 27.1× | 15.5% | 8.9% | 15.1% |
| Mukand Limited MUKANDLTD | ₹1,955 Cr | 3.2× | 1.3× | — | 39.7% | 12.4% | -4.2% |
Vraj trades at a discount to sector peers on P/E (12.6× vs median 23.7×). This may signal undervaluation — or reflect lower expected growth or higher perceived risk versus the peer group.
Business quality
Valuation
Returns
Growth
Efficiency
Liquidity & Solvency
Financial health
Piotroski F-Score, Altman Z-Score, and key solvency ratios.
Full financial data
Charts and annual statements for income, balance sheet and cash flow.
Income trend
Revenue, profit and margin trends over time.
Revenue and net profit in ₹ Crores (left axis). Margins % on right axis.
Cash flow
Where cash comes from and where it goes.
Balance sheet
Assets show what the company owns. Liabilities show what it owes. Equity is what's left for shareholders.
How the company is funded — equity is owners' money, debt is long-term borrowing, current liabilities are short-term obligations.