WAAREE TECHNOLOGIES LIMITED
WAAREE · NSEon the next trading day
Valuation
Blended fair value using DCF and peer comparison methods.
The intrinsic value shown is an algorithmic estimate based on publicly available financial data — including DCF analysis, peer comparison, and historical financials. It is not a research report, investment advice, or a recommendation to buy, sell, or hold any security. Stock valuations involve uncertainty and may differ significantly from market prices. Please consult a SEBI-registered investment adviser before making any investment decision.
Peer comparison
How this company stacks up against sector peers on valuation and quality metrics.
Power generation · 8 peers · sector medians shown
| Company | Mkt Cap | P/E | P/B | EV/EBITDA | ROE | Net Margin | Rev CAGR 3y |
|---|---|---|---|---|---|---|---|
WAAREE TECHNOLOGIES LIMITED WAAREE · you | ₹236 Cr | -56.6× | — | — | — | — | — |
| Sector median | — | 11.9× | 0.7× | 6.0× | -0.0% | 3.3% | -2.2% |
| Insolation Energy Limited INA | ₹2,186 Cr | — | 41.7× | — | -2.7% | -0.2% | — |
| Orient Green Power Company Limited GREENPOWER | ₹827 Cr | 11.9× | 0.7× | 6.0× | 6.0% | 23.7% | 4.3% |
| GVK Power & Infrastructure Ltd GVKPIL | ₹373 Cr | — | 0.4× | — | -0.1% | — | — |
| Surana Telecom and Power Limited SURANAT&P | ₹225 Cr | 7.4× | 1.6× | — | 22.1% | 6.3% | — |
| Indowind Energy Ltd. INDOWIND | ₹142 Cr | 882.0× | 0.5× | — | 0.1% | 0.2% | — |
| Globus Constructors & Developers Limited GLOBUSCON | ₹122 Cr | -615.0× | 25.6× | — | -3.4% | — | — |
| Energy Development Company Limited ENERGYDEV | ₹80 Cr | -10.4× | 0.5× | — | -4.7% | -4.0% | — |
| Karma Energy Limited KARMAENG | ₹45 Cr | 45.5× | 1.2× | — | 2.6% | 10.8% | -8.7% |
WAAREE trades at a discount to sector peers on P/E (-56.6× vs median 11.9×). This may signal undervaluation — or reflect lower expected growth or higher perceived risk versus the peer group.
Business quality
Valuation
Returns
Growth
Efficiency
Liquidity & Solvency
Financial health
Piotroski F-Score, Altman Z-Score, and key solvency ratios.
Full financial data
Charts and annual statements for income, balance sheet and cash flow.
Income trend
Revenue, profit and margin trends over time.
Cash flow
Where cash comes from and where it goes.
Balance sheet
Assets show what the company owns. Liabilities show what it owes. Equity is what's left for shareholders.