WeWork India Management

WEWORK · NSE

— · —

₹667.15

Closing price — 29 Sept 2026

Market cap ₹9,096 Cr · EPS ₹6.03

Valuation

Blended fair value using DCF and peer comparison methods.

Insufficient data to compute intrinsic value for WEWORK.

The intrinsic value shown is an algorithmic estimate based on publicly available financial data — including DCF analysis, peer comparison, and historical financials. It is not a research report, investment advice, or a recommendation to buy, sell, or hold any security. Stock valuations involve uncertainty and may differ significantly from market prices. Please consult a SEBI-registered investment adviser before making any investment decision.

Peer comparison

How this company stacks up against sector peers on valuation and quality metrics.

Services · 8 peers · sector medians shown

Better than medianWorse than median

Company	Mkt Cap	P/E	P/B	EV/EBITDA	ROE	Net Margin	Rev CAGR 3y
WeWork India Management WEWORK · you	₹9,287 Cr	113.0×	—	—	—	-0.0%	—
Sector median	—	24.3×	11.6×	16.0×	19.8%	26.5%	18.3%
Central Mine Planning & Design Institute Limited CMPDI	₹16,491 Cr	28.1×	7.5×	19.3×	26.9%	26.5%	18.7%
PARADEEP PARIVAHAN LIMITED PPARIVAH	₹15,401 Cr	15.5×	2.3×	—	14.7%	4.6%	17.8%
BLACKBUCK LIMITED BLACKBUCK	₹10,391 Cr	60.9×	26.0×	—	42.8%	0.2%	—
Nesco Limited NESCO	₹7,391 Cr	17.8×	2.5×	14.8×	13.8%	44.3%	19.5%
Indiabulls Limited IBULLSLTD	₹6,299 Cr	-475.8×	-117.6×	—	24.9%	—	—
Knowledge Marine & Engineering Works Limited KMEW	₹6,256 Cr	78.5×	11.6×	65.0×	13.8%	30.7%	8.3%
Smartworks Coworking Spaces Limited SMARTWORKS	₹6,147 Cr	579.5×	11.8×	5.2×	2.0%	0.6%	36.2%
Nirlon Limited NIRLON	₹5,790 Cr	20.5×	12.1×	16.0×	73.8%	51.7%	5.3%

Peer comparison verdict

WeWork trades at a premium to sector peers on P/E (110.7× vs median 24.3×). The market is pricing in higher growth — worth verifying whether recent revenue trends support that expectation.

Business quality

Valuation

P/E ratio

110.7×

P/B ratio

—

EV/EBITDA

—

Price/Sales

—

Returns

ROE

—

ROCE

—

ROA

—

Growth

Revenue CAGR (3yr)

—

EPS CAGR (3yr)

—

Efficiency

Asset turnover

—

FCF yield

—

Dividend yield

—

Liquidity & Solvency

Debt / Equity

—

Debt / EBITDA

—

Interest coverage

—

Current ratio

—

Quick ratio

—

Financial health

Piotroski F-Score, Altman Z-Score, and key solvency ratios.

Financial health data is not yet available for this company.

Full financial data

Charts and annual statements for income, balance sheet and cash flow.

Income trend

Revenue, profit and margin trends over time.

Income statement data is unavailable for this company.

Cash flow

Where cash comes from and where it goes.

Cash flow data is not yet available for this company.

Balance sheet

Assets show what the company owns. Liabilities show what it owes. Equity is what's left for shareholders.

Balance sheet data is not yet available for this company.

Numbers are illustrative — order-of-magnitude correct. For precise figures, refer to the company's annual report on BSE/NSE.

Shareholding pattern

Who owns this company and how that has changed.

Shareholding data is not yet available for this company.