Williamson Magor & Company
WILLAMAGOR · NSEValuation
Blended fair value using DCF and peer comparison methods.
The intrinsic value shown is an algorithmic estimate based on publicly available financial data — including DCF analysis, peer comparison, and historical financials. It is not a research report, investment advice, or a recommendation to buy, sell, or hold any security. Stock valuations involve uncertainty and may differ significantly from market prices. Please consult a SEBI-registered investment adviser before making any investment decision.
Peer comparison
How this company stacks up against sector peers on valuation and quality metrics.
Financial Services · 8 peers · sector medians shown
| Company | Mkt Cap | P/E | P/B | EV/EBITDA | ROE | Net Margin | Rev CAGR 3y |
|---|---|---|---|---|---|---|---|
Williamson Magor & Company WILLAMAGOR · you | ₹25 Cr | -1.6× | -0.1× | — | 6.4% | — | — |
| Sector median | — | 13.0× | 2.9× | 7.1× | 7.9% | 0.7% | 35.5% |
| QUEST CAPITAL MARKETS LIMITED QUESTCAP | ₹269 Cr | 11.8× | 0.2× | — | 1.4% | — | — |
| Hi-Klass Trading and Investment Limited HIKLASS | ₹264 Cr | 36.5× | 92.1× | — | 251.9% | — | — |
| Almondz Global Securities Limited ALMONDZ | ₹263 Cr | 8.7× | 0.9× | 7.1× | 10.3% | 14.6% | 35.5% |
| Shree Salasar Investment Ltd. SALSAIN | ₹262 Cr | 204.3× | 8.1× | — | 4.0% | 0.7% | — |
| GAMCO LIMITED GAMCO | ₹261 Cr | -9.7× | 3.3× | — | -33.4% | — | — |
| IL&FS Investment Managers Limited IVC | ₹260 Cr | 5.6× | 2.9× | — | 52.8% | — | — |
| Starteck Finance Limited STARTECK | ₹254 Cr | 14.2× | 1.2× | — | 8.6% | — | — |
| Tamboli Industries Limited TAMBOLIIN | ₹238 Cr | 181.8× | 13.2× | — | 7.3% | 0.2% | — |
Williamson trades at a discount to sector peers on P/E (-1.5× vs median 13.0×). This may signal undervaluation — or reflect lower expected growth or higher perceived risk versus the peer group.
Business quality
Valuation
Returns
Growth
Efficiency
Liquidity & Solvency
Financial health
Piotroski F-Score, Altman Z-Score, and key solvency ratios.
Full financial data
Charts and annual statements for income, balance sheet and cash flow.
Income trend
Revenue, profit and margin trends over time.
Cash flow
Where cash comes from and where it goes.
Balance sheet
Assets show what the company owns. Liabilities show what it owes. Equity is what's left for shareholders.