La Opala RG

LAOPALA · NSE

— · —

₹156.71

Closing price — 29 Sept 2026

Market cap ₹1,739 Cr · EPS ₹4.47

Valuation

Blended fair value using DCF and peer comparison methods.

See if La Opala RG is undervalued

Unlock intrinsic value for 4,800+ Indian stocks — free.

Moderately cyclical company. Peer comparison weighted higher than DCF.

The intrinsic value shown is an algorithmic estimate based on publicly available financial data — including DCF analysis, peer comparison, and historical financials. It is not a research report, investment advice, or a recommendation to buy, sell, or hold any security. Stock valuations involve uncertainty and may differ significantly from market prices. Please consult a SEBI-registered investment adviser before making any investment decision.

Peer comparison

How this company stacks up against sector peers on valuation and quality metrics.

Consumer Durables · 8 peers · sector medians shown

Better than medianWorse than median

Company	Mkt Cap	P/E	P/B	EV/EBITDA	ROE	Net Margin	Rev CAGR 3y
La Opala RG LAOPALA · you	₹1,739 Cr	18.8×	2.1×	11.2×	11.3%	29.9%	-11.9%
Sector median	—	48.2×	4.5×	28.3×	10.5%	0.1%	9.1%
Shaily Engineering Plastics Limited SHAILY	₹15,490 Cr	87.1×	34.5×	—	39.6%	0.2%	—
V-Guard Industries Limited VGUARD	₹14,276 Cr	45.8×	7.7×	—	16.8%	0.1%	—
Fujiyama Power Systems Limited UTLSOLAR	₹13,774 Cr	30.3×	7.5×	28.0×	23.9%	11.5%	58.8%
Relaxo Footwears Limited RELAXO	₹9,867 Cr	53.3×	4.9×	—	9.2%	0.1%	—
Eureka Forbes Limited EUREKAFORB	₹8,273 Cr	53.0×	1.9×	28.5×	3.5%	6.0%	9.1%
TTK Prestige Limited TTKPRESTIG	₹8,169 Cr	37.7×	4.5×	—	11.8%	0.1%	—
Forbes & Company Ltd FORBESCO	₹8,052 Cr	49.8×	1.8×	—	3.5%	6.0%	9.1%
Sheela Foam Limited SFL	₹7,644 Cr	46.7×	2.8×	—	6.0%	0.1%	—

Peer comparison verdict

La trades at a discount to sector peers on P/E (18.8× vs median 48.2×). This may signal undervaluation — or reflect lower expected growth or higher perceived risk versus the peer group.

Business quality

Valuation

P/E ratio

18.8×

P/B ratio

—

EV/EBITDA

—

Price/Sales

—

Returns

ROE

11.3%

ROCE

10.8%

ROA

—

Growth

Revenue CAGR (3yr)

-11.9%

EPS CAGR (3yr)

-9.1%

Efficiency

Asset turnover

—

FCF yield

3.8%

Dividend yield

—

Liquidity & Solvency

Debt / Equity

0.01×

Debt / EBITDA

—

Interest coverage

3.0×

Current ratio

19.69×

Quick ratio

—

Financial health

Piotroski F-Score, Altman Z-Score, and key solvency ratios.

Financial health data is not yet available for this company.

Full financial data

Charts and annual statements for income, balance sheet and cash flow.

Income trend

Revenue, profit and margin trends over time.

Revenue

Net profit

Operating margin

Net margin

Revenue

₹309 Cr

Net profit

₹92 Cr

Operating margin

—

Net margin

29.9%

Revenue and net profit in ₹ Crores (left axis). Margins % on right axis.

Cash flow

Where cash comes from and where it goes.

Operating CFInvesting CFFinancing CFFree cash flow

Operating CF — Cash earned from running the business. The core engine of financial health.

Investing CF — Cash spent on assets and equipment. Negative is normal — it means the company is investing in growth.

Financing CF — Cash from borrowing or repaying loans and dividends. Negative means debt is being repaid.

Free cash flow — Operating CF minus capex. Cash left after keeping the business running. Positive and growing is ideal.

Operating CF

₹67.61 Cr

Investing CF

₹0 Cr

Financing CF

₹0 Cr

Free cash flow

₹66.33 Cr

Balance sheet

Assets show what the company owns. Liabilities show what it owes. Equity is what's left for shareholders.

How the company is funded — equity is owners' money, debt is long-term borrowing, current liabilities are short-term obligations.

Equity

Debt

Current liabilities

Total assets

—

Total debt

₹6 Cr

Equity

₹820 Cr

Debt / Equity

0.01×

Numbers are illustrative — order-of-magnitude correct. For precise figures, refer to the company's annual report on BSE/NSE.

Shareholding pattern

Who owns this company and how that has changed.

What shareholding tells you: When promoters (founders/controlling shareholders) increase their stake, it usually signals confidence in the business. Rising FII (foreign funds) interest means international money is moving in. High promoter pledge is a risk — pledged shares can be force-sold if the stock price falls sharply.

Latest quarter

Promoter

66.3%

+0.1 pp QoQ

FII

0.5%

-0.0 pp QoQ

DII

18.6%

-1.1 pp QoQ

Retail

14.6%

Trend over time (%)

Quarterly data

Category	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Change (YoY)
Promoter	65.6%	65.6%	65.6%	65.6%	65.6%	65.6%	65.8%	65.8%	65.8%	65.8%	66.2%	66.3%	+0.4 ppYoY
FII (Foreign)	1.7%	1.5%	1.6%	1.5%	1.8%	1.8%	0.9%	0.8%	0.8%	0.6%	0.5%	0.5%	-0.4 ppYoY
DII (Domestic)	19.4%	19.3%	20.4%	19.9%	19.4%	19.4%	19.6%	19.9%	19.9%	19.8%	19.6%	18.6%	-1.3 ppYoY
Retail	13.2%	13.6%	12.3%	12.9%	13.2%	13.1%	13.7%	13.5%	13.4%	13.7%	13.7%	14.6%	+1.2 ppYoY

Signals from the trend

📈

PromoterUp 0.6pp — insiders are adding to their stake

📉

FIINet sellers (1.2pp) — foreign institutional interest is declining

📉

DIINet sellers (0.8pp) — domestic funds are reducing

Mixed signals — promoter buying on the positive side, but FII outflows adds uncertainty.

pp = percentage points. FII = Foreign Institutional Investors. DII = Domestic Institutional Investors (MFs, insurance). Data sourced from NSE/BSE filings. Verify on BSE/NSE before any investment decision.