Shadowfax Technologies Intrinsic Value
SHADOWFAX · NSEValuation
Blended fair value using DCF and peer comparison methods.
Shadowfax Technologies Intrinsic Value Analysis
The latest available EOD closing price for Shadowfax Technologies (SHADOWFAX) is ₹273 per share. Stored data does not currently provide a positive intrinsic-value estimate for this page.
Current stored data does not provide a usable DCF or peer fair value.
How Understock Calculates Intrinsic Value
Understock follows the company's stored valuation classification. Where DCF applies, the model discounts projected or normalized cash flows and terminal value using stored assumptions. Peer valuation compares available company multiples with medians from matched industry or sector companies, with a curated peer-group fallback where database matches are unavailable; the contributing multiples and their weights depend on sector rules and available data. When neither method has a usable value, the page reports that an estimate is unavailable. DCF and peer estimates can differ because they use different assumptions, financial metrics, and market reference points.
Review this company's DCF valuation · Learn how DCF works · Use the DCF calculator · See Shadowfax Technologies peer valuation · What intrinsic value means
The intrinsic value shown is an algorithmic estimate based on publicly available financial data — including DCF analysis, peer comparison, and historical financials. It is not a research report, investment advice, or a recommendation to buy, sell, or hold any security. Stock valuations involve uncertainty and may differ significantly from market prices. Please consult a SEBI-registered investment adviser before making any investment decision.
Shadowfax Technologies Peer Comparison
How this company stacks up against sector peers on valuation and quality metrics.
Services · 8 peers · sector medians shown
| Company | Mkt Cap | P/E | P/B | EV/EBITDA | ROE | Net Margin | Rev CAGR 3y |
|---|---|---|---|---|---|---|---|
Shadowfax Technologies SHADOWFAX · you | ₹16,217 Cr | — | — | — | — | 0.1% | — |
| Sector median | — | 44.5× | 9.6× | 17.1× | 14.7% | 4.6% | 18.7% |
| Central Mine Planning & Design Institute Limited CMPDI | ₹16,491 Cr | 28.1× | 7.5× | 19.3× | 26.9% | 26.5% | 18.7% |
| PARADEEP PARIVAHAN LIMITED PPARIVAH | ₹15,401 Cr | 15.5× | 2.3× | — | 14.7% | 4.6% | 17.8% |
| BLACKBUCK LIMITED BLACKBUCK | ₹10,391 Cr | 60.9× | 26.0× | — | 42.8% | 0.2% | — |
| WeWork India Management Limited WEWORK | ₹9,809 Cr | 119.4× | — | — | — | -0.0% | — |
| Nesco Limited NESCO | ₹7,391 Cr | 17.8× | 2.5× | 14.8× | 13.8% | 44.3% | 19.5% |
| Indiabulls Limited IBULLSLTD | ₹6,299 Cr | -475.8× | -117.6× | — | 24.9% | — | — |
| Knowledge Marine & Engineering Works Limited KMEW | ₹6,256 Cr | 78.5× | 11.6× | 65.0× | 13.8% | 30.7% | 8.3% |
| Smartworks Coworking Spaces Limited SMARTWORKS | ₹6,147 Cr | 579.5× | 11.8× | 5.2× | 2.0% | 0.6% | 36.2% |
Shadowfax is fairly valued relative to sector peers — trading near the sector median on key multiples (P/E ~44.5×, EV/EBITDA ~17.1×). Focus on execution quality and earnings trajectory from here.
Business quality
Valuation
Returns
Growth
Efficiency
Liquidity & Solvency
Financial health
Piotroski F-Score, Altman Z-Score, and key solvency ratios.
Full financial data
Charts and annual statements for income, balance sheet and cash flow.
Income trend
Revenue, profit and margin trends over time.
Cash flow
Where cash comes from and where it goes.
Balance sheet
Assets show what the company owns. Liabilities show what it owes. Equity is what's left for shareholders.